| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 46.59B | 47.38B | 49.09B | 49.74B | 52.10B |
| Gross Profit | 14.56B | 14.98B | 15.50B | 15.56B | 16.14B |
| EBITDA | -561.76M | 950.91M | 1.93B | 2.21B | 2.77B |
| Net Income | -2.12B | -149.69M | 508.22M | 719.77M | 1.11B |
Balance Sheet | |||||
| Total Assets | 32.87B | 35.19B | 34.41B | 33.38B | 33.67B |
| Cash, Cash Equivalents and Short-Term Investments | 577.78M | 532.84M | 632.61M | 921.52M | 988.18M |
| Total Debt | 13.63B | 12.91B | 11.50B | 10.74B | 9.01B |
| Total Liabilities | 23.65B | 23.67B | 22.59B | 21.94B | 22.80B |
| Stockholders Equity | 9.22B | 11.53B | 11.81B | 11.44B | 10.87B |
Cash Flow | |||||
| Free Cash Flow | -564.91M | -1.24B | -926.25M | -1.64B | 2.93B |
| Operating Cash Flow | 107.65M | 170.78M | 776.22M | -193.96M | 3.74B |
| Investing Cash Flow | -551.21M | -1.51B | -1.66B | -1.40B | -1.13B |
| Financing Cash Flow | 488.51M | 1.24B | 592.22M | 1.53B | -2.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥5.58B | 11.98 | ― | 3.88% | 4.17% | 10.59% | |
67 Neutral | ¥169.77B | 11.29 | ― | 1.61% | 1.69% | 3.90% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ― | ― | ― | ― | -3.21% | 56.44% | |
55 Neutral | ¥5.92B | 12.25 | ― | 2.34% | -1.54% | ― | |
48 Neutral | ¥10.67B | -5.05 | ― | 0.50% | -0.60% | -386.40% | |
46 Neutral | ¥7.96B | ― | ― | 1.22% | 6.36% | 96.61% |