| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.48B | 30.38B | 30.94B | 31.75B | 32.52B |
| Gross Profit | 9.18B | 9.39B | 9.58B | 9.56B | 9.96B |
| EBITDA | 1.12B | 1.13B | 1.08B | 747.89M | 1.33B |
| Net Income | 494.00M | 510.95M | 477.60M | 183.75M | 626.25M |
Balance Sheet | |||||
| Total Assets | 23.52B | 19.72B | 18.49B | 18.44B | 18.23B |
| Cash, Cash Equivalents and Short-Term Investments | 949.26M | 884.16M | 853.19M | 1.11B | 1.88B |
| Total Debt | 4.41B | 1.80B | 900.00M | 838.86M | 272.20M |
| Total Liabilities | 11.98B | 8.64B | 7.84B | 8.14B | 7.89B |
| Stockholders Equity | 11.53B | 11.07B | 10.65B | 10.30B | 10.34B |
Cash Flow | |||||
| Free Cash Flow | -3.65B | -1.08B | -409.25M | -805.34M | 1.79B |
| Operating Cash Flow | 575.16M | 8.02M | 107.69M | 177.05M | 2.22B |
| Investing Cash Flow | -3.05B | -715.97M | -320.45M | -1.30B | -157.08M |
| Financing Cash Flow | 2.54B | 738.92M | -46.71M | 351.17M | -1.39B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥5.58B | 11.98 | ― | 3.86% | 4.17% | 10.59% | |
62 Neutral | ¥3.94B | 23.65 | ― | 2.05% | -0.69% | -64.22% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ― | ― | ― | ― | -3.21% | 56.44% | |
55 Neutral | ¥5.92B | 12.25 | ― | 2.32% | -1.54% | ― | |
48 Neutral | ¥10.71B | -5.06 | ― | 0.50% | -0.60% | -386.40% | |
46 Neutral | ¥7.96B | ― | ― | 1.19% | 6.36% | 96.61% |