| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 31.87B | ¥ 31.48B | ¥ 30.38B | ¥ 30.94B | ¥ 31.75B |
| Gross Profit | ¥ 9.24B | ¥ 9.18B | ¥ 9.02B | ¥ 9.20B | ¥ 9.14B |
| Operating Income | ¥ 619.41M | ¥ 589.27M | ¥ 730.26M | ¥ 748.11M | ¥ 576.47M |
| EBITDA | ¥ 1.08B | ¥ 1.03B | ¥ 1.11B | ¥ 1.13B | ¥ 992.38M |
| Net Income | ¥ 400.09M | ¥ 494.00M | ¥ 510.95M | ¥ 477.60M | ¥ 183.75M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 785.69M | ¥ 949.26M | ¥ 884.16M | ¥ 853.19M | ¥ 1.11B |
| Total Assets | ¥ 23.44B | ¥ 23.71B | ¥ 19.88B | ¥ 18.49B | ¥ 18.44B |
| Total Debt | ¥ 3.88B | ¥ 4.41B | ¥ 1.80B | ¥ 900.00M | ¥ 838.86M |
| Net Debt | ¥ 3.10B | ¥ 3.46B | ¥ 915.84M | ¥ 46.81M | ¥ -273.80M |
| Total Liabilities | ¥ 11.59B | ¥ 12.18B | ¥ 8.80B | ¥ 7.84B | ¥ 8.14B |
| Stockholders' Equity | ¥ 11.85B | ¥ 11.53B | ¥ 11.07B | ¥ 10.65B | ¥ 10.30B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 439.86M | ¥ -3.65B | ¥ -959.64M | ¥ -324.54M | ¥ -782.93M |
| Operating Cash Flow | ¥ 857.95M | ¥ 575.16M | ¥ 8.02M | ¥ 107.69M | ¥ 177.05M |
| Investing Cash Flow | ¥ -239.10M | ¥ -3.05B | ¥ -715.97M | ¥ -320.45M | ¥ -1.30B |
| Financing Cash Flow | ¥ -782.42M | ¥ 2.54B | ¥ 738.92M | ¥ -46.71M | ¥ 351.17M |