| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 44.38B | 44.65B | 44.96B | 46.11B | 48.18B |
| Gross Profit | 13.80B | 13.73B | 14.11B | 14.67B | 15.53B |
| EBITDA | 1.51B | 1.67B | 1.94B | 2.26B | 3.32B |
| Net Income | 152.60M | 188.92M | 382.56M | 606.58M | 1.37B |
Balance Sheet | |||||
| Total Assets | 38.87B | 38.51B | 37.88B | 34.64B | 35.13B |
| Cash, Cash Equivalents and Short-Term Investments | 1.28B | 1.21B | 1.30B | 1.40B | 1.85B |
| Total Debt | 13.77B | 13.69B | 12.81B | 10.24B | 9.74B |
| Total Liabilities | 25.94B | 25.68B | 25.16B | 22.18B | 23.23B |
| Stockholders Equity | 12.93B | 12.83B | 12.72B | 12.45B | 11.90B |
Cash Flow | |||||
| Free Cash Flow | 522.99M | -797.52M | -2.05B | -652.90M | 3.94B |
| Operating Cash Flow | 2.03B | 624.29M | 800.43M | 363.74M | 4.68B |
| Investing Cash Flow | -1.91B | -1.76B | -2.89B | -1.12B | -819.20M |
| Financing Cash Flow | -49.02M | 1.05B | 1.99B | 306.56M | -3.76B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥5.58B | 11.98 | ― | 3.88% | 4.17% | 10.59% | |
62 Neutral | ¥3.94B | 23.65 | ― | 2.04% | -0.69% | -64.22% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ― | ― | ― | ― | -3.21% | 56.44% | |
55 Neutral | ¥5.92B | 12.25 | ― | 2.34% | -1.54% | ― | |
48 Neutral | ¥10.67B | -5.05 | ― | 0.50% | -0.60% | -386.40% | |
46 Neutral | ¥7.96B | ― | ― | 1.21% | 6.36% | 96.61% |