| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 37.07B | ¥ 36.87B | ¥ 38.63B | ¥ 41.61B | ¥ 42.33B |
| Gross Profit | ¥ 9.80B | ¥ 8.21B | ¥ 11.45B | ¥ 12.63B | ¥ 13.06B |
| Operating Income | ¥ 538.85M | ¥ -1.47B | ¥ 1.30B | ¥ 2.36B | ¥ 3.15B |
| EBITDA | ¥ 1.02B | ¥ -878.14M | ¥ 1.82B | ¥ 2.91B | ¥ 3.73B |
| Net Income | ¥ 518.41M | ¥ -5.22B | ¥ 694.06M | ¥ -187.45M | ¥ 1.80B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 812.45M | ¥ 748.49M | ¥ 1.12B | ¥ 2.18B | ¥ 2.77B |
| Total Assets | ¥ 24.48B | ¥ 25.77B | ¥ 30.15B | ¥ 28.01B | ¥ 29.29B |
| Total Debt | ¥ 11.92B | ¥ 13.28B | ¥ 12.51B | ¥ 11.40B | ¥ 11.67B |
| Net Debt | ¥ 11.11B | ¥ 12.53B | ¥ 11.39B | ¥ 9.22B | ¥ 8.90B |
| Total Liabilities | ¥ 18.31B | ¥ 19.62B | ¥ 19.00B | ¥ 18.30B | ¥ 19.39B |
| Stockholders' Equity | ¥ 6.16B | ¥ 6.15B | ¥ 11.16B | ¥ 9.71B | ¥ 9.90B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.54B | ¥ -899.63M | ¥ -1.89B | ¥ 171.37M | ¥ 3.16B |
| Operating Cash Flow | ¥ 2.20B | ¥ -316.02M | ¥ -1.38B | ¥ 577.67M | ¥ 3.59B |
| Investing Cash Flow | ¥ -709.34M | ¥ -700.88M | ¥ -1.49B | ¥ -477.05M | ¥ -518.10M |
| Financing Cash Flow | ¥ -1.43B | ¥ 649.04M | ¥ 1.64B | ¥ -631.49M | ¥ -1.92B |