| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.13B | 10.30B | 10.38B | 9.70B | 10.08B | 9.84B |
| Gross Profit | 2.34B | 2.35B | 2.38B | 2.29B | 2.55B | 2.32B |
| EBITDA | 121.41M | 50.51M | 445.66M | 238.16M | 368.03M | 315.46M |
| Net Income | -218.73M | -208.27M | 210.21M | -2.29M | 59.70M | 71.09M |
Balance Sheet | ||||||
| Total Assets | 11.96B | 11.96B | 12.58B | 11.64B | 11.76B | 11.74B |
| Cash, Cash Equivalents and Short-Term Investments | 1.71B | 1.57B | 2.00B | 1.38B | 1.70B | 1.70B |
| Total Debt | 1.61B | 1.46B | 1.03B | 1.09B | 1.20B | 1.36B |
| Total Liabilities | 3.96B | 3.82B | 4.34B | 3.92B | 4.01B | 4.10B |
| Stockholders Equity | 7.79B | 7.93B | 8.08B | 7.57B | 7.59B | 7.48B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -716.02M | 544.41M | -17.67M | 155.76M | 323.08M |
| Operating Cash Flow | 0.00 | -538.52M | 659.91M | 50.56M | 201.40M | 412.35M |
| Investing Cash Flow | 0.00 | -199.75M | 12.69M | -115.14M | -20.63M | -163.68M |
| Financing Cash Flow | 0.00 | 330.64M | -61.17M | -157.72M | -206.82M | 136.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥1.69B | 13.82 | ― | 2.78% | -6.93% | -63.68% | |
69 Neutral | ¥4.71B | 29.70 | ― | 0.99% | 0.73% | 56.28% | |
66 Neutral | ¥2.25B | 13.79 | ― | 2.75% | 0.32% | 19.67% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥2.73B | -673.25 | ― | 12.63% | 3.39% | -101.03% | |
60 Neutral | ¥2.33B | 75.11 | ― | 2.52% | -2.79% | -88.80% | |
56 Neutral | ¥2.22B | -13.74 | ― | 2.21% | -5.55% | -245.31% |