Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.80B | 7.59B | 7.58B | 6.80B | 6.45B | 6.12B |
Gross Profit | 3.23B | 2.96B | 3.13B | 3.03B | 2.74B | 2.65B |
EBITDA | 1.48B | 1.27B | 1.47B | 1.39B | 1.20B | 1.30B |
Net Income | 1.03B | 787.05M | 942.67M | 866.63M | 692.50M | 841.95M |
Balance Sheet | ||||||
Total Assets | 14.03B | 14.53B | 14.87B | 11.35B | 9.97B | 9.47B |
Cash, Cash Equivalents and Short-Term Investments | 1.40B | 1.91B | 2.25B | 1.84B | 1.70B | 2.37B |
Total Debt | 2.01B | 1.80B | 2.21B | 1.25M | 102.19M | 103.12M |
Total Liabilities | 3.08B | 3.23B | 4.20B | 1.62B | 1.46B | 1.43B |
Stockholders Equity | 10.95B | 11.30B | 10.67B | 9.73B | 8.51B | 8.04B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 239.64M | -1.20B | 150.75M | 79.62M | 997.96M |
Operating Cash Flow | 0.00 | 629.23M | -760.04M | 382.33M | 770.39M | 1.05B |
Investing Cash Flow | 0.00 | -352.75M | -549.50M | -238.06M | -1.35B | -49.08M |
Financing Cash Flow | 0.00 | -607.33M | 1.70B | -13.40M | -112.24M | 471.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥24.15B | 11.54 | 6.43% | 2.98% | 8.60% | 9.08% | |
80 Outperform | ¥6.01B | 11.02 | ― | 2.43% | 7.33% | -8.26% | |
77 Outperform | ¥2.15B | 13.88 | 9.56% | 2.73% | 1.63% | 18.55% | |
74 Outperform | ¥21.88B | 13.55 | ― | 3.82% | 4.22% | 6.68% | |
70 Outperform | ¥14.05B | 16.75 | ― | 1.70% | 0.17% | -16.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |