| May 24 | May 23 | May 22 | May 21 | May 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.59B | ¥ 7.58B | ¥ 6.80B | ¥ 6.45B | ¥ 5.95B |
| Gross Profit | ¥ 2.96B | ¥ 3.13B | ¥ 3.03B | ¥ 2.74B | ¥ 2.36B |
| Operating Income | ¥ 1.00B | ¥ 1.12B | ¥ 1.22B | ¥ 985.94M | ¥ 906.25M |
| EBITDA | ¥ 1.16B | ¥ 1.25B | ¥ 1.34B | ¥ 1.11B | ¥ 998.40M |
| Net Income | ¥ 787.05M | ¥ 942.67M | ¥ 866.63M | ¥ 692.50M | ¥ 628.93M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.91B | ¥ 2.25B | ¥ 1.84B | ¥ 1.70B | ¥ 896.85M |
| Total Assets | ¥ 14.67B | ¥ 15.02B | ¥ 11.48B | ¥ 10.12B | ¥ 8.15B |
| Total Debt | ¥ 1.80B | ¥ 2.21B | ¥ 1.25M | ¥ 102.19M | ¥ 42.56M |
| Net Debt | ¥ -109.11M | ¥ -40.20M | ¥ -1.84B | ¥ -1.60B | ¥ -854.29M |
| Total Liabilities | ¥ 3.37B | ¥ 4.35B | ¥ 1.76B | ¥ 1.60B | ¥ 1.48B |
| Stockholders' Equity | ¥ 11.30B | ¥ 10.67B | ¥ 9.73B | ¥ 8.51B | ¥ 6.67B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 239.64M | ¥ -1.20B | ¥ 150.75M | ¥ 79.62M | ¥ 623.39M |
| Operating Cash Flow | ¥ 629.23M | ¥ -760.04M | ¥ 382.33M | ¥ 770.39M | ¥ 852.41M |
| Investing Cash Flow | ¥ -352.75M | ¥ -549.50M | ¥ -238.06M | ¥ -1.35B | ¥ -262.34M |
| Financing Cash Flow | ¥ -607.33M | ¥ 1.70B | ¥ -13.40M | ¥ -112.24M | ¥ -600.54M |