| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.35B | 5.24B | 5.85B | 6.98B | 7.96B | 7.31B |
| Gross Profit | 1.64B | 1.66B | 1.71B | 1.79B | 1.94B | 1.88B |
| EBITDA | 619.27M | 159.12M | 650.76M | 744.96M | 810.11M | 665.46M |
| Net Income | -246.03M | -238.41M | 306.00M | 364.28M | 414.12M | 322.43M |
Balance Sheet | ||||||
| Total Assets | 13.27B | 13.36B | 13.10B | 12.98B | 12.31B | 14.85B |
| Cash, Cash Equivalents and Short-Term Investments | 1.08B | 1.03B | 1.67B | 1.45B | 1.66B | 2.13B |
| Total Debt | 1.04B | 1.08B | 337.66M | 437.62M | 537.58M | 2.17B |
| Total Liabilities | 3.05B | 3.08B | 2.44B | 2.59B | 2.82B | 5.61B |
| Stockholders Equity | 10.22B | 10.28B | 10.66B | 10.40B | 9.49B | 9.24B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.17B | 417.55M | -637.63M | 1.34B | -908.88M |
| Operating Cash Flow | 0.00 | 132.17M | 1.10B | -432.86M | 1.56B | -414.54M |
| Investing Cash Flow | 0.00 | -1.35B | -615.30M | -210.14M | -217.68M | -497.75M |
| Financing Cash Flow | 0.00 | 582.79M | -262.75M | 413.52M | -1.81B | 1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥26.44B | 14.79 | ― | 3.89% | 1.33% | 29.73% | |
77 Outperform | ¥23.46B | 18.41 | ― | 3.31% | 0.97% | -10.47% | |
77 Outperform | ¥1.64T | 21.50 | ― | 2.18% | -1.72% | 31.58% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥5.88B | -750.55 | ― | 2.05% | -6.69% | -80.28% | |
61 Neutral | ¥11.18B | 15.51 | ― | 2.20% | -2.69% | 6.29% | |
54 Neutral | ¥4.63B | 23.31 | ― | 3.60% | -4.75% | -178.90% |