Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.24B | 5.24B | 5.85B | 6.98B | 7.96B | 7.31B |
Gross Profit | 1.66B | 1.66B | 1.71B | 1.79B | 1.94B | 1.88B |
EBITDA | 617.35M | 159.12M | 650.76M | 744.96M | 810.11M | 665.46M |
Net Income | -237.84M | -238.41M | 306.00M | 364.28M | 414.12M | 322.43M |
Balance Sheet | ||||||
Total Assets | 13.36B | 13.36B | 13.10B | 12.98B | 12.31B | 14.85B |
Cash, Cash Equivalents and Short-Term Investments | 1.03B | 1.03B | 1.67B | 1.45B | 1.66B | 2.13B |
Total Debt | 1.08B | 1.08B | 337.66M | 437.62M | 537.58M | 2.17B |
Total Liabilities | 3.08B | 3.08B | 2.44B | 2.59B | 2.82B | 5.61B |
Stockholders Equity | 10.28B | 10.28B | 10.66B | 10.40B | 9.49B | 9.24B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.17B | 417.55M | -637.63M | 1.34B | -908.88M |
Operating Cash Flow | 0.00 | 132.17M | 1.10B | -432.86M | 1.56B | -414.54M |
Investing Cash Flow | 0.00 | -1.35B | -615.30M | -210.14M | -217.68M | -497.75M |
Financing Cash Flow | 0.00 | 582.79M | -262.75M | 413.52M | -1.81B | 1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥5.99B | 9.17 | 3.24% | 6.58% | 29.17% | ||
77 Outperform | ¥2.20B | 14.18 | 2.67% | 1.63% | 18.55% | ||
72 Outperform | ¥1.55B | 9.83 | 3.07% | -6.30% | -56.54% | ||
71 Outperform | ¥13.61B | 16.22 | 1.65% | 0.17% | -16.55% | ||
65 Neutral | $2.66B | 14.67 | 12.46% | 3.53% | 2.94% | 43.39% | |
60 Neutral | ¥2.36B | 193.90 | 2.46% | -5.24% | -96.07% | ||
51 Neutral | ¥4.51B | 13.84 | 3.58% | -4.17% | -175.55% |