| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.44B | ¥ 5.24B | ¥ 5.85B | ¥ 6.98B | ¥ 7.96B |
| Gross Profit | ¥ 1.54B | ¥ 1.66B | ¥ 1.71B | ¥ 1.79B | ¥ 1.94B |
| Operating Income | ¥ 287.82M | ¥ 377.00M | ¥ 428.49M | ¥ 523.67M | ¥ 691.35M |
| EBITDA | ¥ 570.51M | ¥ 639.09M | ¥ 629.19M | ¥ 726.95M | ¥ 883.14M |
| Net Income | ¥ 198.33M | ¥ -238.41M | ¥ 306.00M | ¥ 364.28M | ¥ 414.12M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.13B | ¥ 1.03B | ¥ 1.67B | ¥ 1.45B | ¥ 1.66B |
| Total Assets | ¥ 13.35B | ¥ 13.44B | ¥ 13.19B | ¥ 13.04B | ¥ 12.37B |
| Total Debt | ¥ 924.42M | ¥ 1.08B | ¥ 337.66M | ¥ 437.62M | ¥ 537.58M |
| Net Debt | ¥ -208.23M | ¥ 56.85M | ¥ -1.33B | ¥ -1.01B | ¥ -1.12B |
| Total Liabilities | ¥ 3.02B | ¥ 3.16B | ¥ 2.52B | ¥ 2.64B | ¥ 2.89B |
| Stockholders' Equity | ¥ 10.32B | ¥ 10.28B | ¥ 10.66B | ¥ 10.40B | ¥ 9.49B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 438.41M | ¥ -1.17B | ¥ 420.93M | ¥ -634.73M | ¥ 1.35B |
| Operating Cash Flow | ¥ 522.92M | ¥ 132.17M | ¥ 1.10B | ¥ -432.86M | ¥ 1.56B |
| Investing Cash Flow | ¥ -92.75M | ¥ -1.35B | ¥ -615.30M | ¥ -210.14M | ¥ -217.68M |
| Financing Cash Flow | ¥ -325.56M | ¥ 582.79M | ¥ -262.75M | ¥ 413.52M | ¥ -1.81B |