| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.96B | 28.53B | 26.55B | 24.63B | 21.72B | 19.54B |
| Gross Profit | 7.12B | 6.82B | 5.80B | 5.12B | 4.77B | 4.40B |
| EBITDA | 2.42B | 1.59B | 2.55B | 2.20B | 1.62B | 2.26B |
| Net Income | -296.73M | -628.78M | 268.87M | 60.14M | -82.14M | 633.12M |
Balance Sheet | ||||||
| Total Assets | 29.67B | 28.51B | 28.46B | 26.47B | 25.21B | 23.73B |
| Cash, Cash Equivalents and Short-Term Investments | 5.00B | 4.62B | 5.23B | 3.85B | 3.18B | 3.90B |
| Total Debt | 15.06B | 13.96B | 13.02B | 12.85B | 11.19B | 10.84B |
| Total Liabilities | 21.24B | 20.41B | 20.17B | 19.25B | 18.29B | 17.41B |
| Stockholders Equity | 8.43B | 8.09B | 8.29B | 7.22B | 6.92B | 6.32B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.58B | 1.45B | -930.14M | -832.48M | 453.43M |
| Operating Cash Flow | 0.00 | 509.02M | 2.05B | 279.37M | 945.12M | 1.40B |
| Investing Cash Flow | 0.00 | -1.30B | -667.43M | -1.60B | -1.56B | 327.05M |
| Financing Cash Flow | 0.00 | 912.72M | -445.05M | 1.45B | -169.44M | -753.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥2.00B | 9.50 | ― | 2.78% | -6.93% | -63.68% | |
67 Neutral | ¥6.20B | 12.13 | ― | 3.24% | 1.16% | -31.17% | |
66 Neutral | ¥2.39B | 17.21 | ― | 2.75% | 0.32% | 19.67% | |
65 Neutral | ¥2.51B | -261.54 | ― | 2.52% | -2.79% | -88.80% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥9.24B | 30.24 | -3.61% | 1.17% | 7.68% | ― | |
45 Neutral | ¥2.70B | -89.39 | ― | 12.63% | 3.39% | -101.03% |