| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 32.41B | 30.13B | 28.64B | 28.85B | 26.93B | 20.99B |
| Gross Profit | 7.08B | 6.64B | 6.35B | 6.30B | 5.59B | 4.29B |
| EBITDA | 789.50M | 621.00M | 1.11B | 1.40B | 1.74B | 620.37M |
| Net Income | 40.00M | 37.00M | 539.00M | 742.00M | 888.00M | 295.12M |
Balance Sheet | ||||||
| Total Assets | 24.77B | 25.83B | 18.46B | 18.55B | 18.66B | 18.14B |
| Cash, Cash Equivalents and Short-Term Investments | 4.52B | 4.82B | 3.38B | 2.72B | 2.85B | 2.99B |
| Total Debt | 10.16B | 10.34B | 4.69B | 5.21B | 5.03B | 6.04B |
| Total Liabilities | 17.15B | 17.98B | 10.62B | 11.26B | 11.98B | 12.36B |
| Stockholders Equity | 7.59B | 7.82B | 7.82B | 7.27B | 6.65B | 5.74B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -178.00M | 1.32B | -200.00M | -357.43M | 292.92M |
| Operating Cash Flow | 0.00 | -96.00M | 1.57B | 68.00M | -152.00M | 330.65M |
| Investing Cash Flow | 0.00 | -2.21B | -3.00M | -235.00M | 1.23B | -268.25M |
| Financing Cash Flow | 0.00 | 3.64B | -849.00M | -103.00M | -1.32B | 631.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥5.83B | 10.69 | ― | 2.50% | 7.33% | -8.26% | |
70 Outperform | ¥14.59B | 14.98 | ― | 1.63% | -2.69% | 6.29% | |
70 Outperform | ¥18.94B | 14.47 | ― | 3.83% | 3.38% | -2.80% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | ¥6.06B | 148.17 | ― | 3.96% | 13.44% | -91.72% | |
56 Neutral | ¥4.50B | 13.84 | ― | 3.62% | -4.75% | -178.91% | |
55 Neutral | ¥7.27B | 133.81 | ― | 5.61% | -0.67% | -283.37% |