Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 30.13B | 30.13B | 28.64B | 28.85B | 26.93B | 20.99B |
Gross Profit | 6.67B | 6.64B | 6.35B | 6.30B | 5.59B | 4.29B |
EBITDA | 621.00M | 621.00M | 1.11B | 1.40B | 1.74B | 620.37M |
Net Income | 36.00M | 37.00M | 539.00M | 742.00M | 888.00M | 295.12M |
Balance Sheet | ||||||
Total Assets | 25.83B | 25.83B | 18.46B | 18.55B | 18.66B | 18.14B |
Cash, Cash Equivalents and Short-Term Investments | 4.82B | 4.82B | 3.38B | 2.72B | 2.85B | 2.99B |
Total Debt | 10.34B | 10.34B | 4.69B | 5.21B | 5.03B | 6.04B |
Total Liabilities | 17.98B | 17.98B | 10.62B | 11.26B | 11.98B | 12.36B |
Stockholders Equity | 7.82B | 7.82B | 7.82B | 7.27B | 6.65B | 5.74B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -178.00M | 1.32B | -200.00M | -357.43M | 292.92M |
Operating Cash Flow | 0.00 | -96.00M | 1.57B | 68.00M | -152.00M | 330.65M |
Investing Cash Flow | 0.00 | -2.21B | -3.00M | -235.00M | 1.23B | -268.25M |
Financing Cash Flow | 0.00 | 3.64B | -849.00M | -103.00M | -1.32B | 631.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥6.00B | 9.18 | 3.24% | 6.58% | 29.17% | ||
70 Outperform | ¥13.66B | 16.22 | 1.75% | 0.17% | -16.55% | ||
70 Outperform | ¥21.04B | 15.83 | 3.56% | 3.38% | -2.80% | ||
64 Neutral | $10.84B | 15.28 | 7.40% | 1.99% | 2.87% | -14.59% | |
60 Neutral | ¥6.16B | 149.67 | 3.89% | 13.44% | -91.72% | ||
57 Neutral | ¥7.24B | 133.81 | 5.64% | -0.67% | -283.43% | ||
54 Neutral | ¥4.51B | 13.84 | 3.61% | -4.17% | -175.55% |