| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 30.13B | ¥ 28.64B | ¥ 28.85B | ¥ 26.93B | ¥ 20.99B |
| Gross Profit | ¥ 6.49B | ¥ 6.14B | ¥ 6.07B | ¥ 5.34B | ¥ 4.13B |
| Operating Income | ¥ 555.00M | ¥ 753.00M | ¥ 948.00M | ¥ 663.25M | ¥ 72.78M |
| EBITDA | ¥ 872.00M | ¥ 999.00M | ¥ 1.21B | ¥ 909.96M | ¥ 231.72M |
| Net Income | ¥ 37.00M | ¥ 539.00M | ¥ 742.00M | ¥ 888.86M | ¥ 295.12M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.82B | ¥ 3.38B | ¥ 2.72B | ¥ 2.85B | ¥ 2.99B |
| Total Assets | ¥ 25.83B | ¥ 18.46B | ¥ 18.55B | ¥ 18.66B | ¥ 18.14B |
| Total Debt | ¥ 10.52B | ¥ 4.69B | ¥ 5.21B | ¥ 5.03B | ¥ 6.04B |
| Net Debt | ¥ 5.70B | ¥ 1.31B | ¥ 2.50B | ¥ 2.35B | ¥ 3.05B |
| Total Liabilities | ¥ 17.98B | ¥ 10.61B | ¥ 11.25B | ¥ 11.98B | ¥ 12.36B |
| Stockholders' Equity | ¥ 7.82B | ¥ 7.82B | ¥ 7.28B | ¥ 6.65B | ¥ 5.74B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -178.00M | ¥ 1.38B | ¥ -115.00M | ¥ -257.45M | ¥ 312.69M |
| Operating Cash Flow | ¥ -96.00M | ¥ 1.57B | ¥ 68.00M | ¥ -152.00M | ¥ 330.65M |
| Investing Cash Flow | ¥ -2.21B | ¥ -3.00M | ¥ -235.00M | ¥ 1.23B | ¥ -268.25M |
| Financing Cash Flow | ¥ 3.64B | ¥ -849.00M | ¥ -103.00M | ¥ -1.32B | ¥ 631.95M |