| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.59B | 1.59B | 1.60B | 1.76B | 1.87B | 1.67B |
| Gross Profit | 416.47M | 416.53M | 473.61M | 556.10M | 720.22M | 638.58M |
| EBITDA | -147.69M | -144.67M | 319.00M | 435.43M | 587.36M | 560.04M |
| Net Income | -221.91M | -221.29M | 120.52M | 191.94M | 310.44M | 268.56M |
Balance Sheet | ||||||
| Total Assets | 8.06B | 8.06B | 8.95B | 9.21B | 9.48B | 9.10B |
| Cash, Cash Equivalents and Short-Term Investments | 4.68B | 4.68B | 5.92B | 6.81B | 6.97B | 6.88B |
| Total Debt | 1.81M | 1.81M | 2.90M | 3.81M | 4.71M | 5.62M |
| Total Liabilities | 573.05M | 573.05M | 758.21M | 775.48M | 790.53M | 684.35M |
| Stockholders Equity | 7.49B | 7.49B | 8.19B | 8.43B | 8.69B | 8.41B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -51.87M | 104.44M | 353.03M | 421.01M | 256.25M |
| Operating Cash Flow | 0.00 | 151.44M | 342.47M | 422.92M | 606.19M | 392.25M |
| Investing Cash Flow | 0.00 | 104.75M | -138.94M | -73.09M | -185.12M | -137.54M |
| Financing Cash Flow | 0.00 | -501.73M | -500.30M | -501.68M | -336.64M | -240.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥10.18B | 11.84 | ― | 1.15% | 4.81% | 39.74% | |
73 Outperform | ¥13.62B | 10.88 | ― | 3.84% | 5.57% | 89.21% | |
70 Outperform | ¥22.44B | 18.21 | ― | 3.31% | 0.97% | -10.47% | |
67 Neutral | ¥6.00B | 13.77 | ― | 3.24% | 1.16% | -31.17% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥10.86B | 11.15 | ― | 2.20% | -2.69% | 6.29% | |
55 Neutral | ¥7.23B | -43.21 | ― | 5.64% | -0.91% | -319.62% |