Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.04B | 5.11B | 5.35B | 5.33B | 5.31B |
Gross Profit | 1.17B | 1.07B | 1.37B | 1.35B | 1.20B |
EBITDA | 675.61M | 83.66M | 175.47M | 2.32B | -132.60M |
Net Income | 509.35M | -108.45M | 40.22M | 2.14B | -322.02M |
Balance Sheet | |||||
Total Assets | 5.79B | 7.46B | 8.00B | 8.08B | 6.86B |
Cash, Cash Equivalents and Short-Term Investments | 1.62B | 2.14B | 2.04B | 2.22B | 452.87M |
Total Debt | 2.02B | 2.68B | 2.73B | 2.84B | 3.80B |
Total Liabilities | 3.48B | 4.09B | 4.54B | 4.82B | 5.56B |
Stockholders Equity | 2.28B | 3.37B | 3.46B | 3.26B | 1.31B |
Cash Flow | |||||
Free Cash Flow | 68.60M | 240.70M | -201.11M | 269.50M | 116.30M |
Operating Cash Flow | 233.44M | 257.53M | -159.07M | 368.78M | 342.59M |
Investing Cash Flow | 956.36M | 485.59M | -649.51M | 2.25B | 194.79M |
Financing Cash Flow | -1.77B | -119.43M | -209.15M | -919.96M | -605.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | ¥1.54B | 6.74 | 3.13% | -1.56% | -24.77% | ||
65 Neutral | ¥1.89B | 13.44 | 3.10% | 0.89% | 6.55% | ||
65 Neutral | $10.77B | 15.80 | 5.51% | 1.90% | 3.03% | -26.66% | |
63 Neutral | ¥2.38B | 29.72 | 2.43% | -3.66% | -72.39% | ||
60 Neutral | ¥2.49B | 24.83 | 1.67% | -0.66% | -32.76% | ||
56 Neutral | ¥2.56B | 6.03 | 5.59% | 2.38% | ― | ||
50 Neutral | ¥4.51B | 13.84 | 3.50% | -10.46% | -176.78% |