| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.16B | 5.06B | 5.04B | 5.11B | 5.35B | 5.33B |
| Gross Profit | 1.21B | 1.21B | 1.17B | 1.07B | 1.37B | 1.35B |
| EBITDA | 219.87M | 153.42M | 675.61M | 83.66M | 175.47M | 2.32B |
| Net Income | 109.13M | -30.19M | 509.35M | -108.45M | 40.22M | 2.14B |
Balance Sheet | ||||||
| Total Assets | 5.63B | 5.62B | 5.79B | 7.46B | 8.00B | 8.08B |
| Cash, Cash Equivalents and Short-Term Investments | 1.38B | 1.38B | 1.62B | 2.14B | 2.04B | 2.22B |
| Total Debt | 2.05B | 1.98B | 2.02B | 2.68B | 2.73B | 2.84B |
| Total Liabilities | 3.42B | 3.30B | 3.48B | 4.09B | 4.54B | 4.82B |
| Stockholders Equity | 2.19B | 2.30B | 2.28B | 3.37B | 3.46B | 3.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -66.63M | 68.60M | 240.70M | -201.11M | 269.50M |
| Operating Cash Flow | 0.00 | 24.66M | 233.44M | 257.53M | -159.07M | 368.78M |
| Investing Cash Flow | 0.00 | -103.76M | 956.36M | 485.59M | -649.51M | 2.25B |
| Financing Cash Flow | 0.00 | -153.89M | -1.77B | -119.43M | -209.15M | -919.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥1.57T | 16.74 | ― | 2.18% | -1.72% | 31.58% | |
74 Outperform | ¥99.98B | 7.58 | ― | 3.85% | 9.38% | 8.88% | |
72 Outperform | ¥88.92B | 7.91 | 4.34% | 3.36% | 3.80% | -15.46% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥11.30B | 12.57 | ― | 2.20% | -2.69% | 6.29% | |
54 Neutral | ¥4.61B | 32.98 | ― | 3.60% | -4.75% | -178.90% | |
45 Neutral | ¥2.67B | -89.86 | ― | 12.63% | 3.39% | -101.03% |