Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.04B | 5.11B | 5.35B | 5.33B | 5.31B | Gross Profit |
1.17B | 1.07B | 1.37B | 1.35B | 1.20B | EBIT |
-93.88M | -125.28M | 85.44M | 93.20M | -146.77M | EBITDA |
675.61M | 83.66M | 175.47M | 2.32B | -132.60M | Net Income Common Stockholders |
509.35M | -108.45M | 40.22M | 2.14B | -322.02M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.62B | 2.14B | 2.04B | 2.22B | 452.87M | Total Assets |
5.79B | 7.46B | 8.00B | 8.08B | 6.86B | Total Debt |
2.02B | 2.68B | 2.73B | 2.84B | 3.80B | Net Debt |
396.58M | 538.92M | 689.11M | 616.39M | 3.35B | Total Liabilities |
3.48B | 4.09B | 4.54B | 4.82B | 5.56B | Stockholders Equity |
2.28B | 3.37B | 3.46B | 3.26B | 1.31B |
Cash Flow | Free Cash Flow | |||
68.60M | 240.70M | -201.11M | 269.50M | 116.30M | Operating Cash Flow |
233.44M | 257.53M | -159.07M | 368.78M | 342.59M | Investing Cash Flow |
956.36M | 485.59M | -649.51M | 2.25B | 194.79M | Financing Cash Flow |
-1.77B | -119.43M | -209.15M | -919.96M | -605.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥2.04B | 14.44 | 2.89% | 0.89% | 6.55% | ||
72 Outperform | ¥1.57B | 6.88 | 3.07% | -1.56% | -24.77% | ||
66 Neutral | $4.51B | 12.29 | 5.40% | 3.67% | 4.15% | -12.21% | |
65 Neutral | ¥2.31B | 28.85 | 2.51% | -3.66% | -72.39% | ||
60 Neutral | ¥2.61B | 25.95 | 1.60% | -0.66% | -32.76% | ||
58 Neutral | ¥2.66B | 6.27 | 5.38% | 2.38% | ― | ||
49 Neutral | ¥4.58B | 13.84 | 3.52% | -10.46% | -176.78% |