Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.55B | 11.55B | 13.17B | 13.26B | 15.56B | 13.77B |
Gross Profit | 5.08B | 5.08B | 6.56B | 6.76B | 8.71B | 6.16B |
EBITDA | -504.00M | -504.00M | 1.18B | 773.00M | 2.33B | -170.00M |
Net Income | -1.01B | -1.01B | 585.00M | -740.00M | 1.02B | -1.33B |
Balance Sheet | ||||||
Total Assets | 19.26B | 19.26B | 21.39B | 20.48B | 22.14B | 20.36B |
Cash, Cash Equivalents and Short-Term Investments | 8.31B | 8.31B | 12.70B | 11.24B | 13.25B | 11.11B |
Total Debt | 13.00M | 13.00M | 26.00M | 60.00M | 110.00M | 176.00M |
Total Liabilities | 2.40B | 2.40B | 3.08B | 2.68B | 3.33B | 2.41B |
Stockholders Equity | 16.85B | 16.85B | 18.32B | 17.81B | 18.81B | 17.95B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -3.14B | 1.10B | -1.37B | 2.44B | -1.46B |
Operating Cash Flow | 0.00 | -1.80B | 1.51B | -733.00M | 3.00B | -1.04B |
Investing Cash Flow | 0.00 | -2.68B | 117.00M | -1.08B | -639.00M | 3.32B |
Financing Cash Flow | 0.00 | -509.00M | -160.00M | -193.00M | -225.00M | -219.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 9.67B | 6.87 | 7.61% | 2.88% | -1.05% | -9.49% | |
77 Outperform | 8.05B | 10.53 | 4.27% | 2.55% | -5.12% | -24.98% | |
76 Outperform | 12.94B | 86.16 | 2.03% | 2.54% | -4.37% | -54.08% | |
72 Outperform | 4.80B | 9.90 | ― | 2.21% | 2.62% | 10.90% | |
59 Neutral | 6.57B | -59.65 | 1.14% | ― | 348.40% | 71.18% | |
53 Neutral | ¥6.03B | ― | ― | 2.10% | -3.36% | -814.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |