| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.44B | 19.44B | 21.14B | 20.80B | 19.40B | 13.69B |
| Gross Profit | 10.96B | 10.96B | 11.86B | 11.95B | 11.34B | 6.14B |
| EBITDA | 428.33M | 428.33M | 574.53M | 731.13M | 749.88M | 270.14M |
| Net Income | 143.40M | 143.00M | 352.87M | 563.51M | 452.08M | 30.65M |
Balance Sheet | ||||||
| Total Assets | 23.30B | 23.30B | 24.01B | 22.48B | 21.39B | 21.01B |
| Cash, Cash Equivalents and Short-Term Investments | 6.38B | 6.38B | 7.46B | 7.22B | 6.63B | 5.85B |
| Total Debt | 830.00M | 830.00M | 807.79M | 972.51M | 737.15M | 643.33M |
| Total Liabilities | 5.99B | 5.99B | 6.66B | 5.68B | 5.39B | 5.07B |
| Stockholders Equity | 17.31B | 17.31B | 17.35B | 16.80B | 15.99B | 15.95B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.32B | 871.00M | 323.65M | 1.02B | 699.20M |
| Operating Cash Flow | 0.00 | -902.81M | 1.04B | 473.55M | 1.12B | 759.25M |
| Investing Cash Flow | 0.00 | -38.66M | -62.98M | -174.17M | -306.68M | 57.33M |
| Financing Cash Flow | 0.00 | -334.96M | -534.88M | 111.94M | -62.16M | -300.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥10.45B | 6.70 | ― | 2.77% | -2.28% | 36.25% | |
70 Outperform | ¥7.87B | 7.42 | ― | 2.75% | -4.76% | 8.43% | |
69 Neutral | ¥5.95B | 8.70 | ― | 4.33% | 6.79% | 15.83% | |
63 Neutral | ¥4.72B | 9.65 | ― | 2.36% | 2.14% | -0.39% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | ¥12.43B | 81.39 | ― | 3.35% | -8.02% | -59.42% | |
44 Neutral | ¥5.83B | -5.32 | ― | 2.23% | -0.67% | -453.71% |