Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 21.14B | 20.80B | 19.40B | 13.69B | 14.26B |
Gross Profit | 11.86B | 11.95B | 11.34B | 6.14B | 6.01B |
EBITDA | 574.53M | 731.13M | 749.88M | 275.25M | -798.84M |
Net Income | 352.87M | 563.51M | 452.08M | 30.65M | -1.30B |
Balance Sheet | |||||
Total Assets | 24.01B | 22.48B | 21.39B | 21.01B | 20.92B |
Cash, Cash Equivalents and Short-Term Investments | 7.46B | 7.22B | 6.63B | 5.85B | 5.33B |
Total Debt | 807.79M | 972.51M | 737.15M | 643.33M | 816.12M |
Total Liabilities | 6.66B | 5.68B | 5.39B | 5.07B | 5.12B |
Stockholders Equity | 17.35B | 16.80B | 15.99B | 15.95B | 15.80B |
Cash Flow | |||||
Free Cash Flow | 871.00M | 323.65M | 1.02B | 699.20M | -1.83B |
Operating Cash Flow | 1.04B | 473.55M | 1.12B | 759.25M | -1.49B |
Investing Cash Flow | -62.98M | -174.17M | -306.68M | 57.33M | -168.76M |
Financing Cash Flow | -534.88M | 111.94M | -62.16M | -300.35M | -536.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥7.17B | 10.33 | 3.05% | 8.55% | 29.19% | ||
79 Outperform | ¥6.80B | 8.91 | 3.01% | -5.12% | -24.98% | ||
79 Outperform | ¥9.10B | 6.26 | 3.06% | 1.86% | -13.39% | ||
76 Outperform | ¥8.24B | 54.84 | 3.99% | -4.37% | -54.08% | ||
65 Neutral | ¥4.87B | 8.24 | 2.19% | 5.65% | 67.65% | ||
57 Neutral | HK$25.63B | 4.89 | -2.69% | 5.48% | -0.60% | -50.24% | |
48 Neutral | ¥5.94B | ― | 2.08% | -3.36% | -814.41% |