Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.50B | 21.14B | 20.80B | 19.40B | 13.69B | 14.26B |
Gross Profit | 11.60B | 11.86B | 11.95B | 11.34B | 6.14B | 6.01B |
EBITDA | 397.58M | 574.53M | 731.13M | 749.88M | 270.14M | -798.84M |
Net Income | 238.63M | 352.87M | 563.51M | 452.08M | 30.65M | -1.30B |
Balance Sheet | ||||||
Total Assets | 24.29B | 24.01B | 22.48B | 21.39B | 21.01B | 20.92B |
Cash, Cash Equivalents and Short-Term Investments | 7.25B | 7.46B | 7.22B | 6.63B | 5.85B | 5.33B |
Total Debt | 806.61M | 807.79M | 972.51M | 737.15M | 643.33M | 816.12M |
Total Liabilities | 7.06B | 6.66B | 5.68B | 5.39B | 5.07B | 5.12B |
Stockholders Equity | 17.23B | 17.35B | 16.80B | 15.99B | 15.95B | 15.80B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 871.00M | 323.65M | 1.02B | 699.20M | -1.83B |
Operating Cash Flow | 0.00 | 1.04B | 473.55M | 1.12B | 759.25M | -1.49B |
Investing Cash Flow | 0.00 | -62.98M | -174.17M | -306.68M | 57.33M | -168.76M |
Financing Cash Flow | 0.00 | -534.88M | 111.94M | -62.16M | -300.35M | -536.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 6.77B | 9.74 | 10.68% | 3.23% | 8.55% | 29.19% | |
79 Outperform | 9.67B | 6.87 | 7.61% | 2.88% | -1.05% | -9.49% | |
77 Outperform | 8.05B | 10.53 | 4.27% | 2.55% | -5.12% | -24.98% | |
76 Outperform | ¥12.94B | 86.16 | ― | 2.54% | -4.37% | -54.08% | |
72 Outperform | 4.80B | 9.90 | ― | 2.21% | 2.62% | 10.90% | |
53 Neutral | 6.03B | -6.60 | -6.01% | 2.10% | -3.36% | -814.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |