Cross Plus Inc. (3320) AI Stock Analysis

• Market Cap: ¥10.72B
• Dividend Yield: 2.77%
• Average Volume (3M): 12.27K
• Price to Earnings (P/E): 6.9
• Beta (1Y): 0.52
• Revenue Growth: -2.28%
• EPS Growth: 36.25%
• Country: JP
• Employees: 699
• Sector: Consumer Cyclical
• Sector Strength: 84
• Industry: Apparel - Manufacturers
• EPS (TTM): 83.42
• Shares Outstanding: 7,718,800
• 10 Day Avg. Volume: 4,580
• 30 Day Avg. Volume: 12,273
• PEG Ratio: -0.15
• Price to Book (P/B): 0.42
• Price to Sales (P/S): 0.12
• P/FCF Ratio: -11.90
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 71 Outperform
• Price Target: ¥1,616.00 ▲(15.59% Upside)
• Action: Upgraded Date: 10/21/25
• Date: Action: Upgraded 10/21/25

Cross Plus Inc. has a strong valuation with a low P/E ratio and attractive dividend yield, which are significant positives. However, challenges in cash flow management and a lack of strong market momentum slightly offset these strengths. The company's stable financial position and low leverage provide a solid foundation, but improvements in profitability and cash flow generation are needed for a higher score.

Positive Factors

Low Leverage / Strong Equity

A very low debt-to-equity ratio and a high equity ratio provide durable financial flexibility. This reduces interest burden, supports investment during downturns, and preserves capacity to pursue strategic M&A or capex without straining liquidity, improving long-term resilience.

Diversified B2B Revenue & Partnerships

Long-term contracts with automotive and aerospace partners plus recurring after-sales and maintenance revenue create stable, predictable cash inflows. Diversified B2B end-markets lower customer concentration risk and sustain revenue visibility across cycles.

R&D Focus & Operational Efficiency

Sustained R&D investment supports product differentiation and higher-margin opportunities over time, while improving EBIT and stable EBITDA indicate rising operational efficiency. Together they enhance competitive positioning and ability to capture pricing or share gains.

Negative Factors

Weak Cash Flow Generation

Persistent negative free cash flow growth and weak operating cash conversion constrain the firm's ability to fund R&D, capex, dividends or debt service from operations. This creates structural reliance on external financing or cuts to discretionary investment.

Low Net Profitability

A sub-3% net margin leaves little buffer against cost inflation or demand shocks. Low net profitability limits retained earnings for reinvestment, increases sensitivity to cyclical swings in manufacturing end-markets, and pressures long-term sustainable returns.

Inconsistent Revenue Trend

Negative recent revenue growth indicates demand or market-share pressures. Without consistent topline expansion, margin improvements and fixed-cost absorption may stall, making it harder to scale profitability and justify continued R&D or capacity investments.

Cross Plus Inc. Business Overview & Revenue Model

Company Description

Cross Plus Inc. engages in the design, production, and wholesale of apparel and general apparel goods for men, women, and kids in Japan. The company sells its products through specialty stores, shops, department stores, etc., as well as e-commerce. It is also involved in the provision of support services for preschool children with developmental disorders; and manufacture and wholesale of ladies' hats. The company was formerly known as Sakuraya Shoji Co., Ltd. and changed its name to Cross Plus Inc. in August 2001. Cross Plus Inc. was founded in 1951 and is headquartered in Nagoya, Japan.

How the Company Makes Money

Cross Plus Inc. generates revenue through multiple streams, primarily from the sale of its manufactured components to B2B clients across various sectors. The company operates on a direct sales model, where it engages with customers through its sales force and distribution networks. Additionally, Cross Plus Inc. has established strategic partnerships with key players in the automotive and aerospace industries, allowing it to secure long-term contracts that provide a steady income. The company also invests in R&D to create new products, which can lead to higher-margin sales as it captures new market opportunities. Furthermore, Cross Plus Inc. benefits from after-sales services and maintenance contracts that provide recurring revenue, enhancing its overall financial stability.

Cross Plus Inc. Financial Statement Overview

Summary

Cross Plus Inc. shows revenue growth and improved operational efficiency, contributing to a stable financial position with low leverage. However, profitability has declined, and cash flow management remains a concern.

Income Statement

Cross Plus Inc. has shown a positive trend in revenue growth with a recent increase of 3% from the previous year. The EBIT margin has improved to 1.66%, indicating better operational efficiency. However, the net profit margin decreased to 2.08% due to a drop in net income. EBITDA margin remains stable at 2.93%, reflecting consistent cash generation abilities despite challenges in profitability.

Balance Sheet

The company's balance sheet is strong with a debt-to-equity ratio of 0.17, indicating low leverage. Stockholders' equity has increased, leading to a robust equity ratio of 61.25%. Return on equity is moderate at 7.61%, suggesting reasonable profitability relative to equity. The company has maintained a solid equity base, enhancing financial stability.

Cash Flow

Cross Plus Inc. faces challenges in cash flow management, highlighted by a negative free cash flow growth rate, primarily due to a decrease in operating cash flow. The operating cash flow to net income ratio is negative, reflecting operational difficulties. The free cash flow to net income ratio is also negative, indicating constraints in generating free cash flow from net income.

Breakdown	TTM	Jan 2025	Jan 2024	Jan 2023	Jan 2022	Jan 2021
Income Statement
Total Revenue	61.60B	62.00B	60.19B	57.06B	59.13B	63.99B
Gross Profit	16.23B	16.31B	16.63B	13.39B	11.44B	15.32B
EBITDA	1.63B	1.81B	2.05B	809.00M	-1.12B	2.44B
Net Income	1.42B	1.29B	2.06B	455.00M	-1.67B	2.00B
Balance Sheet
Total Assets	28.56B	27.66B	28.37B	26.10B	26.55B	32.42B
Cash, Cash Equivalents and Short-Term Investments	5.34B	4.34B	5.69B	3.92B	3.78B	3.53B
Total Debt	2.39B	2.92B	3.81B	4.21B	4.85B	6.17B
Total Liabilities	10.30B	10.71B	12.85B	13.63B	13.74B	17.56B
Stockholders Equity	18.27B	16.94B	15.52B	12.46B	12.81B	14.86B
Cash Flow
Free Cash Flow	0.00	-603.00M	2.87B	781.00M	1.66B	-3.63B
Operating Cash Flow	0.00	-486.00M	2.94B	883.00M	1.99B	-3.40B
Investing Cash Flow	0.00	232.00M	276.00M	263.00M	-239.00M	-285.00M
Financing Cash Flow	0.00	-1.11B	-1.46B	-754.00M	-1.56B	3.45B

Cross Plus Inc. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 1398.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Neutral
• STOCH: Negative

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3320, the sentiment is Positive. The current price of 1398 is below the 20-day moving average (MA) of 1422.10, below the 50-day MA of 1399.52, and above the 200-day MA of 1260.88, indicating a bullish trend. The MACD of 12.13 indicates Negative momentum. The RSI at 66.14 is Neutral, neither overbought nor oversold. The STOCH value of 84.16 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3320.

Cross Plus Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
3104	75 Outperform	¥121.70B	24.35	―	1.79%	10.76%	54.82%
3109	72 Outperform	¥14.45B	9.97	―	4.80%	4.49%	26.84%
3320	71 Outperform	¥10.72B	6.86	―	2.77%	-2.28%	36.25%
2685	64 Neutral	¥135.56B	14.93	11.28%	3.59%	3.96%	-36.24%
Sector *	61 Neutral	$18.38B	12.79	-2.54%	3.03%	1.52%	-15.83%
3529	57 Neutral	¥17.65B	-9.38	―	―	4.15%	-289.87%