| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 61.60B | 62.00B | 60.19B | 57.06B | 59.13B | 63.99B |
| Gross Profit | 16.23B | 16.31B | 16.63B | 13.39B | 11.44B | 15.32B |
| EBITDA | 1.63B | 1.81B | 2.05B | 809.00M | -1.12B | 2.44B |
| Net Income | 1.42B | 1.29B | 2.06B | 455.00M | -1.67B | 2.00B |
Balance Sheet | ||||||
| Total Assets | 28.56B | 27.66B | 28.37B | 26.10B | 26.55B | 32.42B |
| Cash, Cash Equivalents and Short-Term Investments | 5.34B | 4.34B | 5.69B | 3.92B | 3.78B | 3.53B |
| Total Debt | 2.39B | 2.92B | 3.81B | 4.21B | 4.85B | 6.17B |
| Total Liabilities | 10.30B | 10.71B | 12.85B | 13.63B | 13.74B | 17.56B |
| Stockholders Equity | 18.27B | 16.94B | 15.52B | 12.46B | 12.81B | 14.86B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -603.00M | 2.87B | 781.00M | 1.66B | -3.63B |
| Operating Cash Flow | 0.00 | -486.00M | 2.94B | 883.00M | 1.99B | -3.40B |
| Investing Cash Flow | 0.00 | 232.00M | 276.00M | 263.00M | -239.00M | -285.00M |
| Financing Cash Flow | 0.00 | -1.11B | -1.46B | -754.00M | -1.56B | 3.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥7.38B | 9.66 | ― | 2.62% | -4.76% | 8.44% | |
76 Outperform | ¥12.31B | 85.93 | ― | 2.67% | -8.02% | -59.41% | |
71 Outperform | ¥9.49B | 6.74 | ― | 2.91% | -1.05% | -9.49% | |
71 Outperform | ¥6.23B | 8.96 | ― | 3.70% | 8.55% | 29.19% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥9.12B | 27.23 | ― | 1.12% | 7.00% | 6.35% | |
44 Neutral | ¥5.86B | -6.41 | ― | 2.18% | -3.36% | -814.41% |