Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 62.00B | 62.00B | 60.19B | 57.06B | 59.13B | 63.99B |
Gross Profit | 16.31B | 16.31B | 16.63B | 13.39B | 11.44B | 15.32B |
EBITDA | 1.64B | 1.81B | 2.05B | 809.00M | -1.12B | 2.44B |
Net Income | 1.29B | 1.29B | 2.06B | 455.00M | -1.67B | 2.00B |
Balance Sheet | ||||||
Total Assets | 27.66B | 27.66B | 28.37B | 26.10B | 26.55B | 32.42B |
Cash, Cash Equivalents and Short-Term Investments | 4.34B | 4.34B | 5.69B | 3.92B | 3.78B | 3.53B |
Total Debt | 2.92B | 2.92B | 3.81B | 4.21B | 4.85B | 6.17B |
Total Liabilities | 10.71B | 10.71B | 12.85B | 13.63B | 13.74B | 17.56B |
Stockholders Equity | 16.94B | 16.94B | 15.52B | 12.46B | 12.81B | 14.86B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -603.00M | 2.87B | 781.00M | 1.66B | -3.63B |
Operating Cash Flow | 0.00 | -486.00M | 2.94B | 883.00M | 1.99B | -3.40B |
Investing Cash Flow | 0.00 | 232.00M | 276.00M | 263.00M | -239.00M | -285.00M |
Financing Cash Flow | 0.00 | -1.11B | -1.46B | -754.00M | -1.56B | 3.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥7.07B | 9.93 | 3.06% | 8.55% | 29.19% | ||
79 Outperform | ¥9.73B | 6.65 | 2.86% | 1.86% | -13.39% | ||
77 Outperform | ¥7.97B | 10.13 | 2.57% | -5.12% | -24.98% | ||
76 Outperform | ¥8.44B | 56.21 | 3.92% | -4.37% | -54.08% | ||
74 Outperform | ¥10.03B | 30.25 | 1.01% | 7.00% | 6.35% | ||
61 Neutral | $17.96B | 13.14 | -5.29% | 3.00% | 1.25% | -13.95% | |
53 Neutral | ¥6.02B | ― | 2.10% | -3.36% | -814.41% |