| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 61.60B | 59.85B | 62.00B | 60.19B | 57.06B | 59.13B |
| Gross Profit | 16.23B | 16.52B | 16.31B | 16.63B | 13.39B | 11.44B |
| EBITDA | 1.63B | 1.66B | 1.81B | 2.05B | 809.00M | -1.12B |
| Net Income | 1.42B | 1.76B | 1.29B | 2.06B | 455.00M | -1.67B |
Balance Sheet | ||||||
| Total Assets | 28.56B | 29.68B | 27.66B | 28.37B | 26.10B | 26.55B |
| Cash, Cash Equivalents and Short-Term Investments | 5.34B | 5.00B | 4.34B | 5.69B | 3.92B | 3.78B |
| Total Debt | 2.39B | 3.03B | 2.92B | 3.81B | 4.65B | 4.85B |
| Total Liabilities | 10.29B | 10.20B | 10.71B | 12.84B | 13.63B | 13.74B |
| Stockholders Equity | 18.27B | 19.47B | 16.94B | 15.52B | 12.46B | 12.81B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 591.00M | -603.00M | 2.87B | 781.00M | 1.66B |
| Operating Cash Flow | 0.00 | 947.00M | -486.00M | 2.94B | 883.00M | 1.99B |
| Investing Cash Flow | 0.00 | -118.00M | 232.00M | 276.00M | 263.00M | -239.00M |
| Financing Cash Flow | 0.00 | -166.00M | -1.11B | -1.46B | -754.00M | -1.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥117.48B | 15.30 | ― | 1.79% | 10.76% | 54.82% | |
72 Outperform | ¥13.52B | 4.54 | ― | 4.80% | 4.49% | 26.84% | |
68 Neutral | ¥9.68B | 5.80 | ― | 2.77% | -2.28% | 36.25% | |
66 Neutral | ¥37.54B | 13.45 | ― | 5.23% | ― | ― | |
64 Neutral | ¥128.59B | 9.43 | 11.70% | 3.59% | 3.96% | -36.24% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ¥15.75B | -14.15 | ― | ― | 4.15% | -289.87% |