| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.48B | 10.30B | 11.42B | 10.18B | 8.96B | 6.73B |
| Gross Profit | 2.68B | 2.70B | 2.64B | 2.40B | 1.86B | 1.96B |
| EBITDA | 2.56B | 2.71B | 2.92B | 2.61B | 2.20B | 1.52B |
| Net Income | 774.26M | 859.55M | 945.72M | 733.21M | 499.59M | 587.76M |
Balance Sheet | ||||||
| Total Assets | 42.23B | 41.95B | 43.53B | 41.85B | 42.90B | 39.13B |
| Cash, Cash Equivalents and Short-Term Investments | 3.71B | 3.95B | 3.64B | 2.99B | 2.59B | 1.82B |
| Total Debt | 12.72B | 12.88B | 14.00B | 15.07B | 16.75B | 14.80B |
| Total Liabilities | 21.69B | 21.82B | 23.97B | 23.67B | 25.41B | 22.52B |
| Stockholders Equity | 18.13B | 17.74B | 17.20B | 15.97B | 15.33B | 14.51B |
Cash Flow | ||||||
| Free Cash Flow | 1.16B | 1.95B | 1.94B | 1.93B | -1.06B | -10.07B |
| Operating Cash Flow | 1.87B | 2.37B | 2.27B | 2.30B | 2.04B | 2.14B |
| Investing Cash Flow | -961.24M | -627.31M | -165.85M | -147.64M | -2.98B | -12.14B |
| Financing Cash Flow | -1.40B | -1.48B | -1.37B | -1.90B | 1.74B | 10.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥35.20B | 22.27 | ― | 3.19% | 6.98% | -41.83% | |
78 Outperform | ¥75.88B | 15.14 | ― | 2.12% | 10.76% | 54.82% | |
77 Outperform | ¥7.38B | 9.66 | ― | 2.62% | -4.76% | 8.44% | |
72 Outperform | ¥103.64B | 14.41 | ― | 2.52% | 7.56% | -17.12% | |
72 Outperform | ¥12.37B | 14.10 | ― | 4.99% | 1.93% | -1.93% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
41 Neutral | ¥3.98B | -44.89 | ― | ― | 21.44% | 47.95% |