Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.54B | 11.17B | 10.41B | 9.09B | 8.33B | 9.02B |
Gross Profit | 6.30B | 5.99B | 5.57B | 4.85B | 4.30B | 4.17B |
EBITDA | 1.14B | 907.37M | 864.78M | 793.25M | 551.28M | 456.25M |
Net Income | 586.93M | 443.76M | 473.24M | 343.05M | 244.31M | 184.80M |
Balance Sheet | ||||||
Total Assets | 8.70B | 7.51B | 7.32B | 6.68B | 5.80B | 6.07B |
Cash, Cash Equivalents and Short-Term Investments | 1.36B | 901.35M | 1.11B | 1.34B | 1.33B | 1.42B |
Total Debt | 3.11B | 3.04B | 3.36B | 3.27B | 3.09B | 3.56B |
Total Liabilities | 6.10B | 5.06B | 5.26B | 5.08B | 4.76B | 5.25B |
Stockholders Equity | 2.60B | 2.46B | 2.06B | 1.61B | 1.04B | 815.23M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 220.30M | -244.54M | -316.44M | 687.52M | -936.14M |
Operating Cash Flow | 0.00 | 625.67M | 267.46M | 550.15M | 782.80M | -713.74M |
Investing Cash Flow | 0.00 | -449.38M | -550.95M | -950.57M | -109.88M | -155.15M |
Financing Cash Flow | 0.00 | -386.39M | 52.46M | 401.68M | -760.30M | 1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥7.06B | 10.80 | 3.10% | 8.55% | 29.19% | ||
77 Outperform | ¥7.32B | 9.56 | 2.72% | -5.12% | -24.98% | ||
72 Outperform | ¥4.89B | 8.26 | 2.17% | 5.65% | 67.65% | ||
70 Outperform | ¥6.95B | 345.48 | ― | 219.88% | 73.21% | ||
69 Neutral | ¥3.84B | 7.14 | 3.39% | 3.35% | -2.22% | ||
61 Neutral | $17.60B | 14.14 | -5.40% | 3.04% | 1.49% | -15.29% | |
44 Neutral | ¥5.98B | ― | ― | 21.44% | 47.95% |