Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 21.59B | 21.60B | 20.90B | 19.30B | 18.37B | 17.68B |
Gross Profit | 4.11B | 4.17B | 3.91B | 3.65B | 3.61B | 3.84B |
EBITDA | 2.06B | 1.95B | 1.92B | 1.18B | 1.15B | 1.33B |
Net Income | 693.14M | 534.76M | 546.90M | 50.79M | 190.50M | 419.81M |
Balance Sheet | ||||||
Total Assets | 30.19B | 30.10B | 29.52B | 28.22B | 27.57B | 23.51B |
Cash, Cash Equivalents and Short-Term Investments | 1.54B | 1.50B | 1.40B | 1.17B | 1.17B | 999.63M |
Total Debt | 17.12B | 16.31B | 16.45B | 15.30B | 14.73B | 11.59B |
Total Liabilities | 23.02B | 22.64B | 22.58B | 21.76B | 21.23B | 17.17B |
Stockholders Equity | 7.01B | 7.29B | 6.77B | 6.30B | 6.19B | 6.19B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 368.34M | -735.47M | -531.84M | -2.78B | -1.75B |
Operating Cash Flow | 0.00 | 993.37M | 139.00M | 1.09B | 989.44M | 1.20B |
Investing Cash Flow | 0.00 | -644.67M | -906.20M | -1.67B | -3.80B | -2.96B |
Financing Cash Flow | 0.00 | -265.92M | 996.19M | 545.58M | 2.98B | 1.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥6.80B | 8.91 | 3.01% | -5.12% | -24.98% | ||
77 Outperform | ¥3.23B | 9.54 | 3.53% | 5.23% | 21.77% | ||
69 Neutral | ¥3.78B | 7.07 | 3.43% | 3.35% | -2.22% | ||
66 Neutral | ¥12.72B | 14.50 | 4.87% | 1.93% | -1.93% | ||
57 Neutral | ¥3.39B | 45.71 | 2.73% | 0.69% | -42.63% | ||
56 Neutral | HK$25.64B | 4.99 | -2.69% | 5.51% | -0.50% | -53.30% | |
51 Neutral | ¥5.79B | ― | ― | 24.79% | 56.47% |