| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.59B | 21.60B | 20.90B | 19.30B | 18.37B | 17.68B |
| Gross Profit | 4.11B | 4.17B | 3.91B | 3.65B | 3.61B | 3.84B |
| EBITDA | 2.06B | 1.95B | 1.92B | 1.18B | 1.15B | 1.33B |
| Net Income | 693.14M | 534.76M | 546.90M | 50.79M | 190.50M | 419.81M |
Balance Sheet | ||||||
| Total Assets | 30.19B | 30.10B | 29.52B | 28.22B | 27.57B | 23.51B |
| Cash, Cash Equivalents and Short-Term Investments | 1.54B | 1.50B | 1.40B | 1.17B | 1.17B | 999.63M |
| Total Debt | 17.12B | 16.31B | 16.45B | 15.30B | 14.73B | 11.59B |
| Total Liabilities | 23.02B | 22.64B | 22.58B | 21.76B | 21.23B | 17.17B |
| Stockholders Equity | 7.01B | 7.29B | 6.77B | 6.30B | 6.19B | 6.19B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 368.34M | -735.47M | -531.84M | -2.78B | -1.75B |
| Operating Cash Flow | 0.00 | 993.37M | 139.00M | 1.09B | 989.44M | 1.20B |
| Investing Cash Flow | 0.00 | -644.67M | -906.20M | -1.67B | -3.80B | -2.96B |
| Financing Cash Flow | 0.00 | -265.92M | 996.19M | 545.58M | 2.98B | 1.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥7.38B | 9.66 | ― | 2.62% | -4.76% | 8.44% | |
75 Outperform | ¥3.03B | 8.94 | ― | 3.55% | 4.96% | 15.39% | |
72 Outperform | ¥12.42B | 14.16 | ― | 4.99% | 1.93% | -1.93% | |
70 Outperform | ¥4.07B | 8.70 | ― | 3.22% | 4.96% | -23.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ¥3.33B | 44.89 | ― | 2.73% | -3.01% | -65.96% | |
41 Neutral | ¥3.98B | -44.89 | ― | ― | 21.44% | 47.95% |