| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.07B | 4.11B | 4.03B | 4.00B | 4.50B | 4.62B |
| Gross Profit | 1.30B | 1.31B | 1.25B | 1.16B | 1.17B | 1.16B |
| EBITDA | 688.69M | 820.10M | 878.34M | 779.70M | 845.67M | 873.46M |
| Net Income | 73.77M | 54.95M | 153.37M | 69.12M | 42.83M | 97.51M |
Balance Sheet | ||||||
| Total Assets | 19.86B | 20.04B | 20.35B | 20.43B | 21.11B | 21.91B |
| Cash, Cash Equivalents and Short-Term Investments | 869.33M | 959.66M | 1.10B | 1.01B | 1.25B | 1.50B |
| Total Debt | 9.40B | 9.77B | 10.02B | 10.48B | 10.92B | 11.55B |
| Total Liabilities | 15.01B | 15.11B | 15.41B | 15.64B | 16.47B | 17.29B |
| Stockholders Equity | 4.85B | 4.92B | 4.94B | 4.79B | 4.65B | 4.62B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 343.07M | 693.05M | 159.35M | 388.99M | 820.70M |
| Operating Cash Flow | 0.00 | 480.94M | 757.99M | 367.94M | 516.95M | 899.39M |
| Investing Cash Flow | 0.00 | -137.48M | -54.90M | -187.53M | -127.97M | -64.58M |
| Financing Cash Flow | 0.00 | -481.56M | -616.48M | -422.96M | -632.77M | -668.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥23.73B | 23.90 | ― | 5.34% | -11.43% | -44.01% | |
70 Outperform | ¥4.07B | 8.70 | ― | 3.22% | 4.96% | -23.40% | |
69 Neutral | ¥2.90B | 9.34 | ― | 2.81% | 6.31% | 33.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥26.08B | ― | ― | 9.86% | -0.47% | -908.83% | |
57 Neutral | ¥3.33B | 44.89 | ― | 2.73% | -3.01% | -65.96% | |
50 Neutral | ¥1.80B | 5.70 | ― | ― | -3.03% | 46.85% |