| Breakdown | TTM | Dec 2024 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2018 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.65B | 9.48B | 11.98B | 12.14B | 14.60B | 25.00B |
| Gross Profit | 6.43B | 5.56B | 7.17B | 7.06B | 8.21B | 13.84B |
| EBITDA | 4.93M | 2.05B | -657.79M | -1.62B | -2.77B | -1.63B |
| Net Income | -346.25M | 1.97B | -1.05B | -2.15B | -3.14B | -2.01B |
Balance Sheet | ||||||
| Total Assets | 5.78B | 5.69B | 6.41B | 8.01B | 9.26B | 11.96B |
| Cash, Cash Equivalents and Short-Term Investments | 967.45M | 1.38B | 1.49B | 1.59B | 631.09M | 769.78M |
| Total Debt | 4.05B | 1.99B | 4.12B | 4.32B | 1.68B | 12.10M |
| Total Liabilities | 7.62B | 4.62B | 8.34B | 8.89B | 7.92B | 6.52B |
| Stockholders Equity | -1.85B | 1.08B | -1.93B | -876.93M | 1.34B | 5.44B |
Cash Flow | ||||||
| Free Cash Flow | 402.49M | -177.28M | -42.57M | -2.31B | -1.64B | -418.44M |
| Operating Cash Flow | 402.49M | -151.27M | 149.53M | -2.22B | -1.46B | -116.74M |
| Investing Cash Flow | 0.00 | -72.75M | 45.77M | 653.28M | 112.38M | 333.51M |
| Financing Cash Flow | 0.00 | 465.19M | -292.21M | 2.52B | 1.18B | -73.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥3.65B | 7.22 | ― | 4.23% | 7.00% | 51.09% | |
76 Outperform | ¥12.31B | 85.93 | ― | 2.67% | -8.02% | -59.41% | |
71 Outperform | ¥6.23B | 8.96 | ― | 3.70% | 8.55% | 29.19% | |
68 Neutral | ¥2.48B | 3.93 | ― | 3.64% | 0.73% | 158.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | ¥4.42B | 6.57 | ― | ― | -5.25% | -77.53% | |
42 Neutral | ¥37.07B | -87.29 | ― | ― | -13.57% | -655.82% |