| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.65B | 9.48B | 10.03B | 11.98B | 12.14B | 14.60B |
| Gross Profit | 6.43B | 5.56B | 5.98B | 7.17B | 7.06B | 8.21B |
| EBITDA | 4.93M | 2.05B | 219.31M | -657.79M | -1.62B | -2.77B |
| Net Income | -346.25M | 1.97B | -102.17M | -1.05B | -2.15B | -3.14B |
Balance Sheet | ||||||
| Total Assets | 5.78B | 5.69B | 5.61B | 6.41B | 8.01B | 9.26B |
| Cash, Cash Equivalents and Short-Term Investments | 967.45M | 1.38B | 1.13B | 1.49B | 1.59B | 631.09M |
| Total Debt | 4.05B | 1.99B | 4.03B | 4.12B | 4.32B | 1.68B |
| Total Liabilities | 7.62B | 4.62B | 7.53B | 8.34B | 8.89B | 7.92B |
| Stockholders Equity | -1.85B | 1.08B | -1.92B | -1.93B | -876.93M | 1.34B |
Cash Flow | ||||||
| Free Cash Flow | 402.49M | -177.28M | -348.66M | -42.57M | -2.31B | -1.64B |
| Operating Cash Flow | 402.49M | -151.27M | -333.28M | 149.53M | -2.22B | -1.46B |
| Investing Cash Flow | 0.00 | -72.75M | 59.61M | 45.77M | 653.28M | 112.38M |
| Financing Cash Flow | 0.00 | 465.19M | -84.85M | -292.21M | 2.52B | 1.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥3.68B | 8.00 | ― | 4.05% | 3.98% | 89.81% | |
76 Outperform | ¥12.31B | 85.93 | ― | 2.66% | -8.02% | -59.42% | |
69 Neutral | ¥5.19B | 7.65 | ― | 3.71% | 6.79% | 15.83% | |
68 Neutral | ¥2.48B | 3.93 | ― | 3.70% | 2.89% | 35.17% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
47 Neutral | ¥4.42B | 6.57 | ― | ― | -5.25% | -77.53% | |
42 Neutral | ¥37.07B | -87.29 | ― | ― | -8.93% | -395.73% |