Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.65B | 9.48B | 10.03B | 11.98B | 12.14B | 14.60B |
Gross Profit | 6.43B | 5.56B | 5.98B | 7.17B | 7.06B | 8.21B |
EBITDA | 4.93M | 2.05B | 219.31M | -657.79M | -1.62B | -2.77B |
Net Income | -346.25M | 1.97B | -102.17M | -1.05B | -2.15B | -3.14B |
Balance Sheet | ||||||
Total Assets | 5.78B | 5.69B | 5.61B | 6.41B | 8.01B | 9.26B |
Cash, Cash Equivalents and Short-Term Investments | 967.45M | 1.38B | 1.13B | 1.49B | 1.59B | 631.09M |
Total Debt | 4.05B | 1.99B | 4.03B | 4.12B | 4.32B | 1.68B |
Total Liabilities | 7.62B | 4.62B | 7.53B | 8.34B | 8.89B | 7.92B |
Stockholders Equity | -1.85B | 1.08B | -1.92B | -1.93B | -876.93M | 1.34B |
Cash Flow | ||||||
Free Cash Flow | 402.49M | -177.28M | -348.66M | -42.57M | -2.31B | -1.64B |
Operating Cash Flow | 402.49M | -151.27M | -333.28M | 149.53M | -2.22B | -1.46B |
Investing Cash Flow | 0.00 | -72.75M | 59.61M | 45.77M | 653.28M | 112.38M |
Financing Cash Flow | 0.00 | 465.19M | -84.85M | -292.21M | 2.52B | 1.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.82B | 7.57 | ― | 3.92% | 7.00% | 51.09% | |
76 Outperform | ¥12.27B | 85.64 | ― | 2.68% | -8.02% | -59.41% | |
73 Outperform | ¥2.49B | 3.95 | ― | 3.69% | 0.73% | 158.45% | |
68 Neutral | ¥5.86B | 8.44 | ― | 4.09% | 8.55% | 29.19% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | ¥4.51B | 6.71 | ― | ― | -5.25% | -77.53% | |
42 Neutral | ¥23.74B | ― | ― | ― | -13.57% | -655.82% |