| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 16.11B | 15.70B | 15.03B | 14.24B | 11.84B |
| Gross Profit | 8.43B | 8.05B | 7.57B | 6.99B | 5.41B |
| EBITDA | 531.49M | 540.09M | 821.95M | 609.00M | -969.98M |
| Net Income | 236.53M | 500.57M | 798.58M | 519.01M | 299.35M |
Balance Sheet | |||||
| Total Assets | 13.93B | 14.58B | 14.85B | 14.07B | 14.12B |
| Cash, Cash Equivalents and Short-Term Investments | 2.06B | 1.86B | 2.76B | 2.35B | 1.56B |
| Total Debt | 675.05M | 791.23M | 933.24M | 1.14B | 2.21B |
| Total Liabilities | 3.45B | 4.42B | 5.49B | 5.59B | 6.24B |
| Stockholders Equity | 10.49B | 10.16B | 9.36B | 8.49B | 7.88B |
Cash Flow | |||||
| Free Cash Flow | 342.22M | -182.20M | -124.31M | 1.54B | 641.88M |
| Operating Cash Flow | 430.02M | -68.32M | -93.97M | 1.62B | 671.70M |
| Investing Cash Flow | 62.66M | -535.28M | 767.70M | 279.06M | 3.00B |
| Financing Cash Flow | -296.16M | -294.75M | -264.37M | -1.10B | -2.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥52.20B | 7.26 | 18.28% | 6.12% | -6.22% | 679.61% | |
66 Neutral | ¥3.59B | -11.36 | ― | 4.01% | 3.98% | 89.81% | |
66 Neutral | ¥40.12B | 13.45 | ― | 5.23% | ― | ― | |
64 Neutral | ¥134.48B | 9.43 | 11.70% | 3.59% | 3.96% | -36.24% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥213.45B | 39.72 | 5.31% | 2.29% | -6.04% | 146.54% | |
46 Neutral | ¥8.81B | -162.43 | ― | ― | 90.06% | -98.03% |