| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.25B | 15.70B | 15.03B | 14.24B | 11.84B | 10.45B |
| Gross Profit | 8.39B | 8.05B | 7.83B | 7.22B | 5.62B | 4.80B |
| EBITDA | 730.72M | 539.00M | 1.24B | 780.00M | 705.13M | -1.62B |
| Net Income | 511.95M | 500.57M | 798.58M | 519.01M | 299.35M | -1.98B |
Balance Sheet | ||||||
| Total Assets | 14.35B | 14.30B | 14.71B | 14.07B | 14.12B | 15.81B |
| Cash, Cash Equivalents and Short-Term Investments | 2.19B | 1.86B | 2.76B | 2.35B | 1.56B | 787.09M |
| Total Debt | 609.20M | 791.23M | 933.24M | 1.14B | 2.21B | 4.90B |
| Total Liabilities | 4.00B | 4.14B | 5.35B | 5.59B | 6.24B | 8.33B |
| Stockholders Equity | 10.35B | 10.16B | 9.36B | 8.49B | 7.88B | 7.48B |
Cash Flow | ||||||
| Free Cash Flow | 444.42M | -182.20M | -124.31M | 1.54B | 641.88M | -2.90B |
| Operating Cash Flow | 562.76M | -68.32M | -93.97M | 1.62B | 671.70M | -2.84B |
| Investing Cash Flow | 124.58M | -535.28M | 767.70M | 279.06M | 3.00B | -9.84M |
| Financing Cash Flow | -328.49M | -294.75M | -264.37M | -1.10B | -2.90B | 2.78B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥3.65B | 7.22 | ― | 4.23% | 7.00% | 51.09% | |
75 Outperform | ¥3.03B | 8.94 | ― | 3.55% | 4.96% | 15.39% | |
70 Outperform | ¥2.82B | 30.05 | ― | 2.49% | 16.51% | 35.70% | |
69 Neutral | ¥3.61B | 51.81 | ― | ― | 6.77% | -38.13% | |
69 Neutral | ¥2.90B | 9.34 | ― | 2.81% | 6.31% | 33.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | ¥3.33B | 44.89 | ― | 2.73% | -3.01% | -65.96% |