| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.41B | 14.35B | 13.22B | 13.06B | 11.14B | 10.62B |
| Gross Profit | 2.18B | 2.13B | 1.65B | 1.54B | 1.50B | 1.37B |
| EBITDA | 1.27B | 1.14B | 781.40M | 623.25M | 609.47M | 397.93M |
| Net Income | 301.33M | 311.71M | 129.81M | -100.91M | 48.49M | -174.33M |
Balance Sheet | ||||||
| Total Assets | 14.30B | 14.89B | 14.55B | 13.94B | 13.38B | 12.91B |
| Cash, Cash Equivalents and Short-Term Investments | 3.15B | 3.07B | 2.68B | 2.50B | 2.32B | 2.27B |
| Total Debt | 2.29B | 2.11B | 2.52B | 2.83B | 2.65B | 2.53B |
| Total Liabilities | 6.04B | 6.30B | 6.54B | 6.62B | 6.23B | 6.05B |
| Stockholders Equity | 7.00B | 7.17B | 6.84B | 6.23B | 6.19B | 6.05B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 635.39M | 304.80M | -100.86M | -181.54M | -158.43M |
| Operating Cash Flow | 0.00 | 808.81M | 531.06M | 189.36M | 57.18M | 319.79M |
| Investing Cash Flow | 0.00 | -41.56M | -19.98M | -99.13M | 123.23M | -359.96M |
| Financing Cash Flow | 0.00 | -487.47M | -439.78M | 26.95M | -49.40M | -114.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥35.20B | 22.27 | ― | 3.19% | 6.98% | -41.83% | |
78 Outperform | ¥76.66B | 15.30 | ― | 2.12% | 10.76% | 54.82% | |
72 Outperform | ¥103.64B | 14.41 | ― | 2.52% | 7.56% | -17.12% | |
72 Outperform | ¥12.42B | 14.16 | ― | 4.99% | 1.93% | -1.93% | |
69 Neutral | ¥2.90B | 9.34 | ― | 2.81% | 6.31% | 33.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |