Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.18B | 1.75B | 1.53B | 1.50B | 1.50B |
Gross Profit | 919.63M | 711.60M | 599.52M | 715.24M | 709.39M |
EBITDA | 708.31M | 525.96M | 1.45B | 786.88M | 551.70M |
Net Income | 293.44M | 205.13M | 798.04M | 475.50M | 188.72M |
Balance Sheet | |||||
Total Assets | 8.12B | 7.56B | 6.83B | 5.70B | 6.19B |
Cash, Cash Equivalents and Short-Term Investments | 570.34M | 226.62M | 619.33M | 161.50M | 127.00M |
Total Debt | 1.30B | 1.18B | 630.99M | 366.84M | 1.16B |
Total Liabilities | 2.57B | 2.21B | 1.57B | 1.11B | 2.02B |
Stockholders Equity | 5.55B | 5.36B | 5.26B | 4.58B | 4.16B |
Cash Flow | |||||
Free Cash Flow | 323.37M | -801.70M | -443.58M | 265.56M | 370.07M |
Operating Cash Flow | 907.25M | 149.31M | 414.24M | 280.48M | 374.69M |
Investing Cash Flow | -585.04M | -984.71M | -97.09M | 623.87M | 11.63M |
Financing Cash Flow | 21.59M | 442.65M | 140.62M | -867.17M | -383.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥3.27B | 9.67 | 3.51% | 5.23% | 21.77% | ||
76 Outperform | ¥3.13B | 6.20 | 4.85% | 7.00% | 51.09% | ||
74 Outperform | ¥2.88B | 9.29 | 2.83% | 6.98% | 12.56% | ||
70 Outperform | ¥3.09B | 35.19 | 2.24% | 19.76% | 78.37% | ||
61 Neutral | $17.22B | 11.53 | -5.99% | 3.08% | 1.40% | -15.51% | |
57 Neutral | ¥3.33B | 44.89 | 2.73% | 0.69% | -42.63% | ||
51 Neutral | ¥2.53B | 5.96 | ― | -3.47% | -70.84% |