Breakdown | TTM | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.55B | 2.18B | 1.75B | 1.53B | 1.50B | 1.50B |
Gross Profit | 756.22M | 919.63M | 711.60M | 599.52M | 715.24M | 709.39M |
EBITDA | 392.77M | 708.31M | 525.96M | 1.45B | 786.88M | 551.70M |
Net Income | 218.92M | 293.44M | 205.13M | 798.04M | 475.50M | 188.72M |
Balance Sheet | ||||||
Total Assets | 6.32B | 8.12B | 7.56B | 6.83B | 5.70B | 6.19B |
Cash, Cash Equivalents and Short-Term Investments | 151.91M | 570.34M | 226.62M | 619.33M | 161.50M | 127.00M |
Total Debt | 1.00B | 1.30B | 1.18B | 630.99M | 366.84M | 1.16B |
Total Liabilities | 2.00B | 2.57B | 2.21B | 1.57B | 1.11B | 2.02B |
Stockholders Equity | 4.32B | 5.55B | 5.36B | 5.26B | 4.58B | 4.16B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 323.37M | -801.70M | -443.58M | 265.56M | 370.07M |
Operating Cash Flow | 0.00 | 907.25M | 149.31M | 414.24M | 280.48M | 374.69M |
Investing Cash Flow | 0.00 | -585.04M | -984.71M | -97.09M | 623.87M | 11.63M |
Financing Cash Flow | 0.00 | 21.59M | 442.65M | 140.62M | -867.17M | -383.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥3.04B | 9.41 | 3.53% | 6.75% | 20.53% | ||
75 Outperform | ¥3.02B | 5.78 | 5.08% | 5.56% | 32.10% | ||
71 Outperform | ¥2.96B | 33.75 | 2.39% | 19.76% | 78.37% | ||
68 Neutral | ¥2.83B | 8.81 | 2.87% | 8.57% | 140.21% | ||
63 Neutral | $16.85B | 11.25 | -7.01% | 2.93% | 1.72% | -24.85% | |
57 Neutral | ¥3.33B | 60.13 | 2.73% | 1.81% | -63.87% | ||
51 Neutral | ¥2.63B | 6.13 | ― | -3.47% | -70.84% |