| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.10B | 12.77B | 13.07B | 12.55B | 10.79B | 11.29B |
| Gross Profit | 5.60B | 5.15B | 5.08B | 4.52B | 3.91B | 3.86B |
| EBITDA | 853.46M | 615.23M | 548.81M | 451.84M | 64.74M | -399.66M |
| Net Income | 630.46M | 411.81M | 266.98M | 124.50M | -365.96M | -433.81M |
Balance Sheet | ||||||
| Total Assets | 12.33B | 12.41B | 12.70B | 12.19B | 12.30B | 12.55B |
| Cash, Cash Equivalents and Short-Term Investments | 1.57B | 1.36B | 1.48B | 1.59B | 1.31B | 908.88M |
| Total Debt | 2.09B | 2.27B | 2.49B | 2.59B | 3.35B | 2.71B |
| Total Liabilities | 5.32B | 5.32B | 5.83B | 5.78B | 6.22B | 6.16B |
| Stockholders Equity | 7.01B | 7.09B | 6.86B | 6.41B | 6.08B | 6.39B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 168.62M | 144.10M | 772.72M | -320.38M | -666.82M |
| Operating Cash Flow | 0.00 | 384.75M | 343.85M | 837.63M | -174.56M | -579.89M |
| Investing Cash Flow | 0.00 | -140.04M | -318.12M | 206.57M | -49.25M | 705.43M |
| Financing Cash Flow | 0.00 | -364.98M | -131.80M | -768.21M | 623.28M | 51.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥3.61B | 51.81 | ― | ― | 6.77% | -38.13% | |
68 Neutral | ¥2.48B | 3.93 | ― | 3.64% | 0.73% | 158.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $2.19B | -15.19 | ― | 3.14% | -2.21% | -556.13% | |
50 Neutral | ¥1.80B | 5.70 | ― | ― | -3.03% | 46.85% | |
49 Neutral | ¥4.42B | 6.57 | ― | ― | -5.25% | -77.53% | |
43 Neutral | ¥2.38B | ― | ― | 1.78% | -4.88% | -125.21% |