Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.28B | 12.30B | 6.29B | 4.02B | 4.77B | 711.68M |
Gross Profit | 864.16M | 599.07M | 132.27M | 246.12M | 559.18M | 121.78M |
EBITDA | 148.24M | 156.00M | -337.86M | -141.56M | 154.71M | -156.42M |
Net Income | -100.57M | 16.54M | -394.07M | -212.48M | 64.31M | -164.32M |
Balance Sheet | ||||||
Total Assets | 7.47B | 6.04B | 1.41B | 2.00B | 1.43B | 1.39B |
Cash, Cash Equivalents and Short-Term Investments | 220.79M | 203.62M | 180.73M | 425.29M | 282.09M | 126.59M |
Total Debt | 3.35B | 2.80B | 243.72M | 271.69M | 224.68M | 399.85M |
Total Liabilities | 5.70B | 4.37B | 566.90M | 740.92M | 516.01M | 777.18M |
Stockholders Equity | 1.51B | 1.45B | 821.61M | 1.22B | 898.34M | 610.00M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 99.00M | -238.90M | -411.20M | 122.58M | -343.38M |
Operating Cash Flow | 0.00 | 353.00M | -206.75M | -383.05M | 136.06M | -342.73M |
Investing Cash Flow | 0.00 | -268.00M | 6.35M | -69.07M | -15.88M | 147.00K |
Financing Cash Flow | 0.00 | -159.83M | -44.00M | 569.49M | 24.49M | 164.01M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥7.47B | 9.78 | ― | 2.74% | -5.12% | -24.98% | |
76 Outperform | ¥12.27B | 85.64 | ― | 2.68% | -8.02% | -59.41% | |
70 Outperform | ¥3.91B | 8.35 | ― | 3.32% | 4.96% | -23.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥3.36B | 45.30 | ― | 2.70% | 0.69% | -42.63% | |
58 Neutral | ¥5.21B | 345.48 | ― | ― | 348.40% | 71.18% | |
41 Neutral | ¥4.20B | ― | ― | ― | 21.44% | 47.95% |