| Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.36B | 9.14B | 7.35B | 4.27B | 3.85B |
| Gross Profit | 7.28B | 7.02B | 5.31B | 2.66B | 2.32B |
| EBITDA | 1.61B | 1.67B | 739.49M | -1.14B | -1.71B |
| Net Income | 771.54M | 894.63M | 62.22M | -652.00M | -1.97B |
Balance Sheet | |||||
| Total Assets | 16.65B | 16.47B | 16.08B | 16.34B | 17.08B |
| Cash, Cash Equivalents and Short-Term Investments | 3.48B | 2.97B | 2.31B | 2.23B | 1.95B |
| Total Debt | 12.29B | 12.76B | 13.15B | 13.70B | 14.78B |
| Total Liabilities | 13.99B | 14.48B | 14.98B | 15.29B | 16.38B |
| Stockholders Equity | 2.66B | 1.99B | 1.09B | 1.05B | 704.32M |
Cash Flow | |||||
| Free Cash Flow | 1.20B | 1.33B | 814.35M | -466.18M | -1.76B |
| Operating Cash Flow | 1.26B | 1.50B | 885.49M | -403.85M | -1.46B |
| Investing Cash Flow | -51.59M | -169.11M | -76.60M | 453.19M | -175.47M |
| Financing Cash Flow | -700.52M | -660.81M | -729.73M | 222.32M | 893.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥21.56B | 5.47 | ― | 1.27% | 12.08% | 17.87% | |
75 Outperform | ¥16.37B | 2.93 | ― | 1.47% | 19.31% | 202.53% | |
69 Neutral | ¥8.26B | 2.04 | ― | 0.48% | 4.02% | -9.38% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥10.67B | 10.59 | 32.34% | ― | 20.16% | 1467.54% | |
58 Neutral | ¥14.57B | 2.42 | ― | 0.55% | 35.22% | 413.40% | |
53 Neutral | ¥6.50B | 37.82 | ― | 0.39% | 10.52% | -31.01% |