| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.35B | 18.29B | 17.53B | 8.55B | 4.76B |
| Gross Profit | 2.98B | 2.20B | 3.72B | -2.45B | -5.94B |
| EBITDA | 3.20B | 2.18B | 4.18B | -2.02B | -6.26B |
| Net Income | 2.02B | 835.69M | 3.22B | -3.26B | -7.52B |
Balance Sheet | |||||
| Total Assets | 33.57B | 33.07B | 35.71B | 32.23B | 27.02B |
| Cash, Cash Equivalents and Short-Term Investments | 5.97B | 6.47B | 9.00B | 4.88B | 2.87B |
| Total Debt | 20.69B | 22.84B | 26.14B | 26.28B | 17.58B |
| Total Liabilities | 24.10B | 25.53B | 29.10B | 28.86B | 20.42B |
| Stockholders Equity | 9.47B | 7.54B | 6.61B | 3.36B | 6.60B |
Cash Flow | |||||
| Free Cash Flow | 1.94B | 1.00B | 4.18B | -2.89B | -7.88B |
| Operating Cash Flow | 3.42B | 2.04B | 5.03B | -2.67B | -6.73B |
| Investing Cash Flow | -1.55B | -1.07B | -767.39M | -306.57M | -816.48M |
| Financing Cash Flow | -2.37B | -3.50B | -143.28M | 5.02B | 7.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥24.27B | 8.54 | ― | 1.14% | 12.08% | 17.87% | |
75 Outperform | ¥19.25B | 7.21 | ― | 1.25% | 19.31% | 202.53% | |
69 Neutral | ¥7.65B | 9.98 | ― | 0.47% | 4.02% | -9.38% | |
63 Neutral | ¥15.41B | 6.50 | ― | 0.50% | 35.22% | 413.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥7.91B | 23.72 | ― | 0.38% | 10.52% | -31.01% | |
49 Neutral | ¥15.24B | 10.42 | 32.34% | ― | 20.16% | 1467.54% |