| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 24.19B | ¥ 21.35B | ¥ 18.29B | ¥ 17.53B | ¥ 8.55B |
| Gross Profit | ¥ 4.66B | ¥ 2.98B | ¥ 2.20B | ¥ 3.72B | ¥ -2.45B |
| Operating Income | ¥ 3.82B | ¥ 2.24B | ¥ 1.49B | ¥ 2.99B | ¥ -3.24B |
| EBITDA | ¥ 5.06B | ¥ 3.20B | ¥ 2.18B | ¥ 4.18B | ¥ -2.02B |
| Net Income | ¥ 3.03B | ¥ 2.02B | ¥ 835.69M | ¥ 3.22B | ¥ -3.26B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.43B | ¥ 5.97B | ¥ 6.47B | ¥ 9.00B | ¥ 4.88B |
| Total Assets | ¥ 34.33B | ¥ 33.75B | ¥ 33.25B | ¥ 35.84B | ¥ 32.23B |
| Total Debt | ¥ 18.54B | ¥ 20.69B | ¥ 22.84B | ¥ 26.14B | ¥ 26.28B |
| Net Debt | ¥ 12.11B | ¥ 14.73B | ¥ 16.38B | ¥ 17.14B | ¥ 21.41B |
| Total Liabilities | ¥ 22.15B | ¥ 24.30B | ¥ 25.71B | ¥ 29.23B | ¥ 28.86B |
| Stockholders' Equity | ¥ 12.18B | ¥ 9.45B | ¥ 7.54B | ¥ 6.61B | ¥ 3.36B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.03B | ¥ 1.94B | ¥ 1.00B | ¥ 4.18B | ¥ -2.89B |
| Operating Cash Flow | ¥ 4.57B | ¥ 3.42B | ¥ 2.04B | ¥ 5.03B | ¥ -2.67B |
| Investing Cash Flow | ¥ -1.59B | ¥ -1.55B | ¥ -1.07B | ¥ -767.39M | ¥ -306.57M |
| Financing Cash Flow | ¥ -2.52B | ¥ -2.37B | ¥ -3.50B | ¥ -143.28M | ¥ 5.02B |