Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 8.62B | 8.38B | 7.31B | 4.95B | 3.36B | 3.32B |
Gross Profit | 2.81B | 2.78B | 1.99B | 427.00M | 254.83M | 288.28M |
EBITDA | 968.54M | 741.00M | 486.20M | -613.74M | -1.10B | -597.21M |
Net Income | 66.28M | 108.07M | -149.51M | -1.30B | -1.68B | -1.19B |
Balance Sheet | ||||||
Total Assets | 20.45B | 20.65B | 18.23B | 17.04B | 16.66B | 17.36B |
Cash, Cash Equivalents and Short-Term Investments | 2.48B | 2.94B | 3.12B | 2.45B | 2.45B | 2.42B |
Total Debt | 9.11B | 8.94B | 7.68B | 7.09B | 6.80B | 6.70B |
Total Liabilities | 13.38B | 14.01B | 12.89B | 11.89B | 10.57B | 9.58B |
Stockholders Equity | 4.17B | 3.80B | 3.51B | 3.63B | 4.87B | 6.51B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.28B | -806.37M | -523.16M | -517.36M | -1.89B |
Operating Cash Flow | 0.00 | 435.00M | 394.00M | 240.76M | -373.36M | -814.03M |
Investing Cash Flow | 0.00 | -2.63B | -617.31M | -763.92M | -4.15M | 2.20B |
Financing Cash Flow | 0.00 | 2.10B | 980.84M | 647.56M | -21.47M | -527.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 25.18B | 9.30 | 19.94% | 1.13% | 10.08% | 15.90% | |
72 Outperform | 18.59B | 6.96 | 21.55% | 1.30% | 20.01% | 290.10% | |
72 Outperform | 7.66B | 9.29 | 29.00% | 0.47% | 3.63% | -7.07% | |
69 Neutral | 128.01B | 13.27 | 35.61% | 0.37% | 12.65% | 6.66% | |
61 Neutral | 16.47B | 6.94 | 8.09% | 0.46% | 28.56% | 213.63% | |
53 Neutral | ¥16.25B | 66.29 | 6.59% | ― | 17.45% | 664.98% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |