| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.11B | 10.68B | 9.95B | 8.80B | 6.35B | 4.74B |
| Gross Profit | 4.92B | 4.62B | 4.20B | 3.49B | 1.36B | 414.93M |
| EBITDA | 4.89B | 4.84B | 4.44B | 3.71B | 1.74B | 804.28M |
| Net Income | 2.71B | 2.54B | 2.31B | 1.81B | 567.68M | 10.07M |
Balance Sheet | ||||||
| Total Assets | 26.45B | 26.29B | 22.86B | 21.61B | 20.44B | 20.44B |
| Cash, Cash Equivalents and Short-Term Investments | 6.19B | 5.92B | 5.59B | 4.78B | 3.28B | 2.98B |
| Total Debt | 11.01B | 10.58B | 9.52B | 10.22B | 11.47B | 12.59B |
| Total Liabilities | 13.26B | 13.54B | 12.43B | 13.32B | 13.90B | 14.45B |
| Stockholders Equity | 13.19B | 12.75B | 10.43B | 8.29B | 6.54B | 5.99B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -524.97M | 1.58B | 2.62B | 1.55B | -2.08B |
| Operating Cash Flow | 0.00 | 3.28B | 2.84B | 3.00B | 2.06B | -10.38M |
| Investing Cash Flow | 0.00 | -3.78B | -1.16B | -194.43M | -516.12M | -2.07B |
| Financing Cash Flow | 0.00 | 836.12M | -872.61M | -1.30B | -1.24B | 1.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥24.27B | 8.54 | ― | 1.14% | 12.08% | 17.87% | |
75 Outperform | ¥19.25B | 7.21 | ― | 1.25% | 19.31% | 202.53% | |
73 Outperform | ¥34.44B | 6.52 | ― | 1.41% | 19.32% | 11.35% | |
69 Neutral | ¥7.65B | 9.98 | ― | 0.47% | 4.02% | -9.38% | |
63 Neutral | ¥15.41B | 6.50 | ― | 0.50% | 35.22% | 413.40% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
49 Neutral | ¥15.24B | 10.42 | 32.34% | ― | 20.16% | 1467.54% |