Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.11B | 10.68B | 9.95B | 8.80B | 6.35B | 4.74B |
Gross Profit | 4.92B | 4.62B | 4.20B | 3.49B | 1.36B | 414.93M |
EBITDA | 4.89B | 4.84B | 4.44B | 3.71B | 1.74B | 804.28M |
Net Income | 2.71B | 2.54B | 2.31B | 1.81B | 567.68M | 10.07M |
Balance Sheet | ||||||
Total Assets | 26.45B | 26.29B | 22.86B | 21.61B | 20.44B | 20.44B |
Cash, Cash Equivalents and Short-Term Investments | 6.19B | 5.92B | 5.59B | 4.78B | 3.28B | 2.98B |
Total Debt | 10.58B | 10.58B | 9.52B | 10.22B | 11.47B | 12.59B |
Total Liabilities | 13.26B | 13.54B | 12.43B | 13.32B | 13.90B | 14.45B |
Stockholders Equity | 13.19B | 12.75B | 10.43B | 8.29B | 6.54B | 5.99B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -524.97M | 1.58B | 2.62B | 1.55B | -2.08B |
Operating Cash Flow | 0.00 | 3.28B | 2.84B | 3.00B | 2.06B | -10.38M |
Investing Cash Flow | 0.00 | -3.78B | -1.16B | -194.43M | -516.12M | -2.07B |
Financing Cash Flow | 0.00 | 836.12M | -872.61M | -1.30B | -1.24B | 1.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥24.10B | 8.76 | ― | 1.18% | 10.08% | 15.90% | |
72 Outperform | ¥33.70B | 6.59 | ― | 1.44% | 21.18% | 12.24% | |
72 Outperform | ¥18.58B | 6.96 | ― | 1.25% | 20.01% | 290.10% | |
72 Outperform | ¥7.69B | 9.25 | ― | 0.47% | 3.63% | -7.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥15.12B | 6.38 | ― | 0.50% | 28.56% | 213.63% | |
49 Neutral | ¥15.49B | 63.19 | 6.59% | ― | 17.45% | 664.98% |