| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 12.29B | ¥ 10.68B | ¥ 9.95B | ¥ 8.80B | ¥ 6.35B |
| Gross Profit | ¥ 5.63B | ¥ 4.62B | ¥ 4.20B | ¥ 3.49B | ¥ 1.36B |
| Operating Income | ¥ 4.89B | ¥ 3.96B | ¥ 3.61B | ¥ 2.98B | ¥ 959.13M |
| EBITDA | ¥ 4.89B | ¥ 4.84B | ¥ 4.44B | ¥ 3.71B | ¥ 1.74B |
| Net Income | ¥ 3.14B | ¥ 2.54B | ¥ 2.31B | ¥ 1.81B | ¥ 567.68M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.01B | ¥ 5.92B | ¥ 5.59B | ¥ 4.78B | ¥ 3.28B |
| Total Assets | ¥ 29.33B | ¥ 26.49B | ¥ 23.06B | ¥ 21.61B | ¥ 20.44B |
| Total Debt | ¥ 10.14B | ¥ 10.58B | ¥ 9.52B | ¥ 10.22B | ¥ 11.47B |
| Net Debt | ¥ 2.12B | ¥ 4.66B | ¥ 3.93B | ¥ 5.45B | ¥ 8.19B |
| Total Liabilities | ¥ 13.72B | ¥ 13.74B | ¥ 12.63B | ¥ 13.32B | ¥ 13.90B |
| Stockholders' Equity | ¥ 15.61B | ¥ 12.75B | ¥ 10.43B | ¥ 8.29B | ¥ 6.54B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.94B | ¥ -524.97M | ¥ 1.58B | ¥ 2.62B | ¥ 1.55B |
| Operating Cash Flow | ¥ 4.53B | ¥ 3.28B | ¥ 2.84B | ¥ 3.00B | ¥ 2.06B |
| Investing Cash Flow | ¥ -2.01B | ¥ -3.78B | ¥ -1.16B | ¥ -194.43M | ¥ -516.12M |
| Financing Cash Flow | ¥ -730.99M | ¥ 836.12M | ¥ -872.61M | ¥ -1.30B | ¥ -1.24B |