| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.35B | 5.86B | 5.37B | 4.28B | 3.20B | 3.06B |
| Gross Profit | 4.69B | 4.43B | 4.05B | 3.15B | 2.19B | 2.13B |
| EBITDA | 603.60M | 647.97M | 577.25M | -40.11M | 1.19B | -787.75M |
| Net Income | 336.01M | 303.42M | 393.36M | -349.20M | 1.32B | -1.10B |
Balance Sheet | ||||||
| Total Assets | 8.71B | 8.47B | 7.95B | 7.74B | 8.07B | 7.88B |
| Cash, Cash Equivalents and Short-Term Investments | 2.37B | 2.48B | 2.42B | 2.20B | 2.72B | 542.43M |
| Total Debt | 2.57B | 2.69B | 2.34B | 2.58B | 2.80B | 3.54B |
| Total Liabilities | 4.96B | 4.94B | 4.70B | 4.89B | 4.88B | 6.01B |
| Stockholders Equity | 3.75B | 3.54B | 3.25B | 2.85B | 3.20B | 1.87B |
Cash Flow | ||||||
| Free Cash Flow | 170.59M | -581.18M | 445.28M | -291.57M | -66.94M | -840.49M |
| Operating Cash Flow | 351.28M | 390.54M | 609.28M | 2.77M | -35.22M | -758.87M |
| Investing Cash Flow | -190.88M | -656.73M | -141.25M | -294.34M | 2.97B | -81.62M |
| Financing Cash Flow | -104.55M | 319.10M | -249.07M | -224.45M | -754.27M | 1.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥21.99B | 7.74 | ― | 1.27% | 12.08% | 17.87% | |
69 Neutral | ¥16.53B | 5.54 | ― | 1.47% | 19.31% | 202.53% | |
69 Neutral | ¥7.36B | 9.60 | ― | 0.48% | 4.02% | -9.38% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥13.84B | 5.31 | ― | 0.55% | 35.22% | 413.40% | |
56 Neutral | ¥7.51B | 22.52 | ― | 0.39% | 10.52% | -31.01% | |
55 Neutral | ¥11.68B | 7.99 | 32.34% | ― | 20.16% | 1467.54% |
HOTEL NEWGRAND CO., LTD. reported a positive financial performance for the third quarter of 2025, with net sales increasing by 12.1% and operating profit rising by 24.6% compared to the same period in the previous year. The company’s improved financial results indicate a strong market position and potential growth, benefiting stakeholders and enhancing its competitive standing in the hospitality industry.