Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.08B | 5.86B | 5.37B | 4.28B | 3.20B | 3.06B |
Gross Profit | 4.34B | 4.43B | 4.05B | 3.15B | 2.19B | 2.13B |
EBITDA | 620.81M | 647.97M | 577.25M | -40.11M | 1.19B | -787.75M |
Net Income | 355.21M | 303.42M | 393.36M | -349.20M | 1.32B | -1.10B |
Balance Sheet | ||||||
Total Assets | 8.34B | 8.47B | 7.95B | 7.74B | 8.07B | 7.88B |
Cash, Cash Equivalents and Short-Term Investments | 2.44B | 2.48B | 2.42B | 2.20B | 2.72B | 542.43M |
Total Debt | 2.65B | 2.69B | 2.34B | 2.58B | 2.80B | 3.54B |
Total Liabilities | 4.64B | 4.94B | 4.70B | 4.89B | 4.88B | 6.01B |
Stockholders Equity | 3.69B | 3.54B | 3.25B | 2.85B | 3.20B | 1.87B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -581.18M | 445.28M | -291.57M | -66.94M | -840.49M |
Operating Cash Flow | 0.00 | 390.54M | 609.28M | 2.77M | -35.22M | -758.87M |
Investing Cash Flow | 0.00 | -656.73M | -141.25M | -294.34M | 2.97B | -81.62M |
Financing Cash Flow | 0.00 | 319.10M | -249.07M | -224.45M | -754.27M | 1.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥23.42B | 8.65 | 1.21% | 10.08% | 15.90% | ||
72 Outperform | ¥18.08B | 6.77 | 1.33% | 20.01% | 290.10% | ||
72 Outperform | ¥7.71B | 9.35 | 0.47% | 3.63% | -7.07% | ||
61 Neutral | $17.99B | 12.87 | -3.58% | 2.97% | 1.27% | -14.28% | |
57 Neutral | ¥8.46B | 29.49 | 0.35% | 9.47% | -57.17% | ||
― | €94.05M | 60.34 | 6.59% | ― | ― | ― | |
61 Neutral | ¥15.78B | 6.65 | 0.49% | 28.56% | 213.63% |
HOTEL NEWGRAND CO., LTD. reported a 12.7% increase in net sales and a 40.8% increase in operating profit for the second quarter of 2025 compared to the same period in 2024. Despite a slight decrease in profit, the company’s financial position has strengthened with an increase in total assets and net assets, indicating a positive outlook for stakeholders.