Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
5.69B | 5.86B | 5.37B | 4.28B | 3.20B | 3.06B | Gross Profit |
4.23B | 4.43B | 3.76B | 3.15B | 2.19B | 2.13B | EBIT |
384.91M | 254.90M | 283.65M | -385.38M | -742.14M | -885.09M | EBITDA |
568.17M | 647.97M | 577.25M | -40.11M | 1.19B | -787.75M | Net Income Common Stockholders |
669.32M | 303.42M | 393.36M | -349.20M | 1.32B | -1.10B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.99B | 2.48B | 2.42B | 2.20B | 2.72B | 542.43M | Total Assets |
7.99B | 8.47B | 7.95B | 7.74B | 8.07B | 7.88B | Total Debt |
2.28B | 2.69B | 2.34B | 2.58B | 2.80B | 3.54B | Net Debt |
287.47M | 216.99M | -84.57M | 379.39M | 84.37M | 3.00B | Total Liabilities |
4.36B | 4.94B | 4.70B | 4.89B | 4.88B | 6.01B | Stockholders Equity |
3.62B | 3.54B | 3.25B | 2.85B | 3.20B | 1.87B |
Cash Flow | Free Cash Flow | ||||
0.00 | -581.18M | 445.28M | -291.57M | -66.94M | -840.49M | Operating Cash Flow |
0.00 | 390.54M | 609.28M | 2.77M | -35.22M | -758.87M | Investing Cash Flow |
0.00 | -656.73M | -141.25M | -294.34M | 2.97B | -81.62M | Financing Cash Flow |
0.00 | 319.10M | -249.07M | -224.45M | -754.27M | 1.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥20.70B | 8.14 | 1.36% | 7.35% | 9.94% | ||
73 Outperform | ¥15.90B | 7.79 | 1.52% | 16.69% | 144.28% | ||
68 Neutral | ¥7.72B | 21.74 | 0.38% | 9.49% | -28.90% | ||
63 Neutral | $6.98B | 11.41 | 2.80% | 4.24% | 2.68% | -24.94% | |
60 Neutral | ¥7.83B | 10.15 | 0.46% | 2.41% | -13.76% | ||
58 Neutral | ¥13.53B | 7.79 | 0.56% | 21.75% | 92.79% | ||
47 Neutral | ¥14.98B | 225.79 | 1.65% | ― | 12.51% | ― |