Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.86B | 5.37B | 4.28B | 3.20B | 3.06B |
Gross Profit | 4.43B | 3.76B | 3.15B | 2.19B | 2.13B |
EBITDA | 647.97M | 577.25M | -40.11M | 1.19B | -787.75M |
Net Income | 303.42M | 393.36M | -349.20M | 1.32B | -1.10B |
Balance Sheet | |||||
Total Assets | 8.47B | 7.95B | 7.74B | 8.07B | 7.88B |
Cash, Cash Equivalents and Short-Term Investments | 2.48B | 2.42B | 2.20B | 2.72B | 542.43M |
Total Debt | 2.69B | 2.34B | 2.58B | 2.80B | 3.54B |
Total Liabilities | 4.94B | 4.70B | 4.89B | 4.88B | 6.01B |
Stockholders Equity | 3.54B | 3.25B | 2.85B | 3.20B | 1.87B |
Cash Flow | |||||
Free Cash Flow | -581.18M | 445.28M | -291.57M | -66.94M | -840.49M |
Operating Cash Flow | 390.54M | 609.28M | 2.77M | -35.22M | -758.87M |
Investing Cash Flow | -656.73M | -141.25M | -294.34M | 2.97B | -81.62M |
Financing Cash Flow | 319.10M | -249.07M | -224.45M | -754.27M | 1.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥20.34B | 8.00 | 1.39% | 7.35% | 9.94% | ||
67 Neutral | ¥265.52B | 13.57 | 6.45% | 2.58% | 5.22% | -11.96% | |
66 Neutral | ¥15.06B | 7.47 | 1.60% | 16.69% | 141.13% | ||
61 Neutral | ¥13.64B | 8.18 | 0.56% | 21.75% | 92.79% | ||
60 Neutral | ¥7.53B | 10.29 | 0.48% | 2.41% | -13.76% | ||
59 Neutral | ¥7.51B | 26.20 | 0.39% | 9.47% | -57.17% | ||
49 Neutral | €15.49B | 233.45 | 1.65% | ― | 12.51% | ― |
HOTEL NEWGRAND CO., LTD. reported a 12.7% increase in net sales and a 40.8% increase in operating profit for the second quarter of 2025 compared to the same period in 2024. Despite a slight decrease in profit, the company’s financial position has strengthened with an increase in total assets and net assets, indicating a positive outlook for stakeholders.