| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.36B | ¥ 9.14B | ¥ 7.35B | ¥ 4.27B | ¥ 3.85B |
| Gross Profit | ¥ 7.28B | ¥ 7.02B | ¥ 5.31B | ¥ 2.66B | ¥ 2.32B |
| Operating Income | ¥ 916.47M | ¥ 953.01M | ¥ -29.98M | ¥ -1.96B | ¥ -2.57B |
| EBITDA | ¥ 1.61B | ¥ 1.67B | ¥ 739.49M | ¥ -1.14B | ¥ -1.71B |
| Net Income | ¥ 771.54M | ¥ 894.63M | ¥ 62.22M | ¥ -652.00M | ¥ -1.97B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.48B | ¥ 2.97B | ¥ 2.31B | ¥ 2.23B | ¥ 1.95B |
| Total Assets | ¥ 16.65B | ¥ 16.47B | ¥ 16.08B | ¥ 16.34B | ¥ 17.08B |
| Total Debt | ¥ 12.29B | ¥ 12.76B | ¥ 13.15B | ¥ 13.70B | ¥ 14.78B |
| Net Debt | ¥ 8.82B | ¥ 9.78B | ¥ 10.85B | ¥ 11.47B | ¥ 12.82B |
| Total Liabilities | ¥ 13.99B | ¥ 14.48B | ¥ 14.98B | ¥ 15.29B | ¥ 16.38B |
| Stockholders' Equity | ¥ 2.66B | ¥ 1.99B | ¥ 1.09B | ¥ 1.05B | ¥ 704.32M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.20B | ¥ 1.33B | ¥ 814.35M | ¥ -466.18M | ¥ -1.76B |
| Operating Cash Flow | ¥ 1.26B | ¥ 1.50B | ¥ 885.49M | ¥ -403.85M | ¥ -1.46B |
| Investing Cash Flow | ¥ -51.59M | ¥ -169.11M | ¥ -76.60M | ¥ 453.19M | ¥ -175.47M |
| Financing Cash Flow | ¥ -700.52M | ¥ -660.81M | ¥ -729.73M | ¥ 222.32M | ¥ 893.73M |