| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.77B | ¥ 9.36B | ¥ 9.14B | ¥ 7.35B | ¥ 4.27B |
| Gross Profit | ¥ 7.59B | ¥ 7.28B | ¥ 7.02B | ¥ 5.31B | ¥ 2.66B |
| Operating Income | ¥ 1.11B | ¥ 916.47M | ¥ 953.01M | ¥ -29.98M | ¥ -1.96B |
| EBITDA | ¥ 1.81B | ¥ 1.61B | ¥ 1.67B | ¥ 739.49M | ¥ -1.14B |
| Net Income | ¥ 874.22M | ¥ 771.54M | ¥ 894.63M | ¥ 62.22M | ¥ -652.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.14B | ¥ 3.48B | ¥ 2.97B | ¥ 2.31B | ¥ 2.23B |
| Total Assets | ¥ 17.11B | ¥ 16.65B | ¥ 16.47B | ¥ 16.08B | ¥ 16.34B |
| Total Debt | ¥ 11.80B | ¥ 12.29B | ¥ 12.76B | ¥ 13.15B | ¥ 13.70B |
| Net Debt | ¥ 7.66B | ¥ 8.82B | ¥ 9.78B | ¥ 10.85B | ¥ 11.47B |
| Total Liabilities | ¥ 13.65B | ¥ 13.99B | ¥ 14.48B | ¥ 14.98B | ¥ 15.29B |
| Stockholders' Equity | ¥ 3.46B | ¥ 2.66B | ¥ 1.99B | ¥ 1.09B | ¥ 1.05B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.33B | ¥ 1.20B | ¥ 1.33B | ¥ 814.35M | ¥ -466.18M |
| Operating Cash Flow | ¥ 1.62B | ¥ 1.26B | ¥ 1.50B | ¥ 885.49M | ¥ -403.85M |
| Investing Cash Flow | ¥ -302.49M | ¥ -51.59M | ¥ -169.11M | ¥ -76.60M | ¥ 453.19M |
| Financing Cash Flow | ¥ -655.32M | ¥ -700.52M | ¥ -660.81M | ¥ -729.73M | ¥ 222.32M |