| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.69B | 1.69B | 1.75B | 2.49B | 1.79B | 1.48B |
| Gross Profit | 1.26B | 1.25B | 1.25B | 1.78B | 1.31B | 1.01B |
| EBITDA | -360.04M | -377.87M | -572.37M | -22.75M | -303.87M | -604.53M |
| Net Income | -342.68M | -386.04M | -518.70M | -26.70M | -308.90M | -629.15M |
Balance Sheet | ||||||
| Total Assets | 1.34B | 1.51B | 1.77B | 2.13B | 1.81B | 2.07B |
| Cash, Cash Equivalents and Short-Term Investments | 237.20M | 265.75M | 492.23M | 747.47M | 869.43M | 1.21B |
| Total Debt | 121.53M | 127.83M | 106.41M | 165.80M | 241.46M | 395.65M |
| Total Liabilities | 809.67M | 817.67M | 909.31M | 1.02B | 817.51M | 974.19M |
| Stockholders Equity | 528.56M | 696.83M | 856.40M | 1.11B | 991.12M | 1.10B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -351.66M | -449.89M | -140.24M | -525.67M | -492.57M |
| Operating Cash Flow | 0.00 | -348.28M | -445.84M | -128.38M | -525.14M | -490.71M |
| Investing Cash Flow | 0.00 | 12.04M | -4.00M | -6.64M | 137.59M | 23.48M |
| Financing Cash Flow | 0.00 | 125.98M | 116.78M | -75.32M | -46.59M | 137.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥7.17B | 11.29 | ― | 4.65% | 27.01% | 9.02% | |
67 Neutral | ¥3.24B | 20.77 | ― | ― | 14.50% | -51.06% | |
65 Neutral | ¥2.65B | 16.26 | ― | 0.65% | 14.27% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥2.63B | -8.04 | ― | ― | 5.41% | 47.22% | |
58 Neutral | ¥1.79B | 11.65 | ― | 2.78% | -3.92% | ― | |
49 Neutral | ¥1.55B | -3.98 | ― | ― | 3.33% | -80.47% |