| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.35B | 3.64B | 3.09B | 3.03B | 2.77B | 2.40B |
| Gross Profit | 2.03B | 2.28B | 1.83B | 1.86B | 1.77B | 1.50B |
| EBITDA | 205.95M | 426.79M | -10.78M | 126.92M | 276.11M | 316.57M |
| Net Income | 59.29M | 242.21M | -73.71M | 56.85M | 166.87M | 183.29M |
Balance Sheet | ||||||
| Total Assets | 2.27B | 2.40B | 1.90B | 1.72B | 1.86B | 2.02B |
| Cash, Cash Equivalents and Short-Term Investments | 1.29B | 1.30B | 822.65M | 986.86M | 1.10B | 1.33B |
| Total Debt | 682.21M | 467.03M | 448.84M | 214.15M | 397.61M | 667.09M |
| Total Liabilities | 1.01B | 987.02M | 717.47M | 466.47M | 652.61M | 982.43M |
| Stockholders Equity | 1.25B | 1.42B | 1.18B | 1.26B | 1.20B | 1.04B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 539.38M | -46.01M | 132.76M | 89.42M | 351.32M |
| Operating Cash Flow | 0.00 | 539.65M | -37.30M | 133.10M | 90.02M | 365.85M |
| Investing Cash Flow | 0.00 | -69.93M | -218.84M | -52.35M | -48.21M | -60.54M |
| Financing Cash Flow | 0.00 | 1.54M | 76.01M | -201.21M | -286.18M | -285.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥7.76B | 9.23 | ― | ― | 21.37% | 93.71% | |
70 Outperform | ¥35.16B | 36.73 | ― | 0.39% | 41.23% | 50.13% | |
64 Neutral | ¥2.07B | 10.95 | ― | 0.66% | 14.27% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | ¥9.69B | 426.22 | ― | 2.24% | 32.39% | -127.51% | |
44 Neutral | ¥1.34B | 30.71 | ― | ― | 3.33% | -80.47% |