Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.15B | 3.09B | 3.03B | 2.77B | 2.40B | 1.82B |
Gross Profit | 1.87B | 1.83B | 1.86B | 1.77B | 1.50B | 1.01B |
EBITDA | 29.96M | -12.42M | 128.31M | 276.41M | 323.70M | -221.67M |
Net Income | -92.51M | -73.71M | 56.85M | 166.87M | 183.29M | -191.46M |
Balance Sheet | ||||||
Total Assets | 1.84B | 1.90B | 1.72B | 1.86B | 2.02B | 1.95B |
Cash, Cash Equivalents and Short-Term Investments | 906.96M | 822.00M | 986.86M | 1.10B | 1.33B | 1.29B |
Total Debt | 602.40M | 448.00M | 214.15M | 397.61M | 667.09M | 954.50M |
Total Liabilities | 814.99M | 716.89M | 464.04M | 652.61M | 979.99M | 1.10B |
Stockholders Equity | 1.03B | 1.18B | 1.26B | 1.20B | 1.04B | 844.34M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -86.79M | 83.62M | 44.41M | 309.40M | -290.40M |
Operating Cash Flow | 0.00 | -37.30M | 133.10M | 90.02M | 365.85M | -266.31M |
Investing Cash Flow | 0.00 | -218.84M | -52.35M | -48.21M | -60.54M | -25.71M |
Financing Cash Flow | 0.00 | 76.01M | -201.21M | -286.18M | -285.63M | 860.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥6.65B | 15.58 | ― | 11.03% | 24.40% | ||
71 Outperform | ¥7.24B | 20.67 | 1.20% | 14.80% | 0.23% | ||
67 Neutral | ¥2.26B | 38.40 | 0.78% | 10.53% | ― | ||
66 Neutral | ¥6.14B | 21.49 | 1.71% | 12.93% | ― | ||
63 Neutral | $10.73B | 15.32 | 7.37% | 2.01% | 2.86% | -14.57% | |
54 Neutral | ¥1.80B | 693.75 | ― | -1.16% | -253.09% | ||
51 Neutral | ¥2.13B | ― | ― | -6.63% | -86.78% |