Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
3.09B | 3.03B | 2.77B | 2.40B | 1.82B | Gross Profit |
1.83B | 1.86B | 1.77B | 1.50B | 1.01B | EBIT |
-64.56M | 85.02M | 230.76M | 278.36M | -218.75M | EBITDA |
-12.42M | 128.31M | 276.41M | 323.70M | -221.67M | Net Income Common Stockholders |
-73.71M | 56.85M | 166.87M | 183.29M | -191.46M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
822.00M | 986.86M | 1.10B | 1.33B | 1.29B | Total Assets |
1.90B | 1.72B | 1.86B | 2.02B | 1.95B | Total Debt |
448.00M | 214.15M | 397.61M | 667.09M | 954.50M | Net Debt |
-373.81M | -772.71M | -698.45M | -660.43M | -339.30M | Total Liabilities |
716.89M | 464.04M | 652.61M | 979.99M | 1.10B | Stockholders Equity |
1.18B | 1.26B | 1.20B | 1.04B | 844.34M |
Cash Flow | Free Cash Flow | |||
-86.79M | 83.62M | 44.41M | 309.40M | -290.40M | Operating Cash Flow |
-37.30M | 133.10M | 90.02M | 365.85M | -266.31M | Investing Cash Flow |
-218.84M | -52.35M | -48.21M | -60.54M | -25.71M | Financing Cash Flow |
76.01M | -201.21M | -286.18M | -285.63M | 860.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥3.77B | 17.56 | 2.76% | 13.99% | ― | ||
76 Outperform | ¥5.00B | 13.74 | ― | 8.13% | -7.47% | ||
72 Outperform | ¥5.65B | 16.42 | 1.52% | 13.79% | 16.63% | ||
66 Neutral | $4.48B | 12.26 | 5.32% | 248.53% | 4.10% | -12.36% | |
60 Neutral | ¥1.96B | ― | 0.90% | 4.29% | -2895.03% | ||
50 Neutral | ¥1.79B | 693.75 | ― | 5.27% | -155.03% | ||
46 Neutral | ¥1.73B | ― | ― | -11.60% | -264.63% |