| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.55B | 16.42B | 17.09B | 20.82B | 21.38B | 19.47B |
| Gross Profit | 4.06B | 4.11B | 3.83B | 4.05B | 4.04B | 3.66B |
| EBITDA | 332.54M | 530.30M | 13.69M | 236.60M | 530.15M | 538.10M |
| Net Income | -218.82M | 153.32M | -369.36M | 44.43M | 287.65M | 308.00M |
Balance Sheet | ||||||
| Total Assets | 12.81B | 9.06B | 13.25B | 7.23B | 5.81B | 5.14B |
| Cash, Cash Equivalents and Short-Term Investments | 1.72B | 3.51B | 2.46B | 2.63B | 2.02B | 2.00B |
| Total Debt | 8.27B | 4.49B | 8.47B | 1.85B | 509.55M | 376.74M |
| Total Liabilities | 9.98B | 6.14B | 10.49B | 4.11B | 2.74B | 2.36B |
| Stockholders Equity | 2.83B | 2.92B | 2.76B | 3.12B | 3.07B | 2.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -257.16M | -2.53B | -177.01M | 580.55M | 194.03M |
| Operating Cash Flow | 0.00 | -13.50M | -1.76B | 436.45M | 652.22M | 244.76M |
| Investing Cash Flow | 0.00 | 1.92B | -1.49B | -1.10B | -742.38M | -188.07M |
| Financing Cash Flow | 0.00 | -861.67M | 3.09B | 1.28B | 106.57M | -170.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ¥3.40B | 21.33 | ― | ― | 14.50% | -51.06% | |
65 Neutral | ¥2.69B | 16.48 | ― | 0.66% | 14.27% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥2.28B | -6.03 | ― | ― | -12.60% | -335.07% | |
58 Neutral | ¥1.74B | 11.29 | ― | 2.85% | -3.92% | ― | |
46 Neutral | ¥1.56B | -3.92 | ― | ― | 3.33% | -80.47% |