Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.54B | 17.09B | 20.82B | 21.38B | 19.47B | 20.15B |
Gross Profit | 3.97B | 3.83B | 4.05B | 4.04B | 3.66B | 3.99B |
EBITDA | 205.20M | 13.69M | 236.60M | 553.41M | 538.10M | 469.87M |
Net Income | -272.39M | -369.36M | 44.43M | 287.65M | 308.00M | 215.21M |
Balance Sheet | ||||||
Total Assets | 13.63B | 13.25B | 7.23B | 5.81B | 5.14B | 5.02B |
Cash, Cash Equivalents and Short-Term Investments | 2.42B | 2.46B | 2.63B | 2.02B | 2.00B | 2.11B |
Total Debt | 9.01B | 8.47B | 1.85B | 509.55M | 376.74M | 544.42M |
Total Liabilities | 10.79B | 10.49B | 4.11B | 2.74B | 2.36B | 2.55B |
Stockholders Equity | 2.84B | 2.76B | 3.12B | 3.07B | 2.78B | 2.47B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.53B | -177.01M | 580.55M | 194.03M | 615.98M |
Operating Cash Flow | 0.00 | -1.76B | 436.45M | 652.22M | 244.76M | 671.60M |
Investing Cash Flow | 0.00 | -1.49B | -1.10B | -742.38M | -188.07M | -67.41M |
Financing Cash Flow | 0.00 | 3.09B | 1.28B | 106.57M | -170.97M | -474.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.70B | 13.43 | ― | 24.22% | -5.79% | ||
67 Neutral | ¥2.26B | 38.40 | 0.78% | 10.53% | ― | ||
63 Neutral | $10.73B | 15.32 | 7.39% | 2.01% | 2.86% | -14.57% | |
54 Neutral | ¥1.80B | 693.75 | ― | -1.16% | -253.09% | ||
51 Neutral | ¥2.08B | ― | ― | -6.63% | -86.78% | ||
― | ¥2.43B | 20.42 | ― | ― | ― | ||
52 Neutral | ¥1.76B | ― | ― | 4.23% | -3843.00% |