| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.45B | 4.59B | 4.44B | 4.18B | 3.34B | 2.24B |
| Gross Profit | 1.22B | 1.68B | 1.78B | 1.62B | 1.28B | 922.67M |
| EBITDA | -316.92M | -319.70M | -171.00M | 28.11M | -150.32M | -328.53M |
| Net Income | -371.86M | -393.26M | -217.91M | 29.21M | -145.05M | -336.68M |
Balance Sheet | ||||||
| Total Assets | 1.90B | 1.87B | 2.46B | 1.87B | 2.09B | 1.35B |
| Cash, Cash Equivalents and Short-Term Investments | 1.12B | 1.18B | 1.64B | 1.52B | 1.79B | 1.19B |
| Total Debt | 467.43M | 458.40M | 525.61M | 130.00M | 361.11M | 430.00M |
| Total Liabilities | 1.16B | 1.16B | 1.35B | 834.69M | 1.08B | 990.78M |
| Stockholders Equity | 734.23M | 709.92M | 1.10B | 1.04B | 1.01B | 356.06M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -374.11M | -156.43M | -40.29M | -128.37M | -249.01M |
| Operating Cash Flow | 0.00 | -371.91M | -153.60M | -31.87M | -128.10M | -245.81M |
| Investing Cash Flow | 0.00 | 18.44M | -296.73M | -11.03M | -275.00K | -23.79M |
| Financing Cash Flow | 0.00 | -69.48M | 570.92M | -234.82M | 730.51M | 494.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥7.92B | 20.36 | ― | 1.32% | 12.73% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥2.28B | -6.03 | ― | ― | -12.60% | -335.07% | |
61 Neutral | ¥6.47B | 12.36 | ― | 1.87% | 11.47% | 45.70% | |
58 Neutral | ¥1.74B | 11.29 | ― | 2.85% | -3.92% | ― | |
46 Neutral | ¥1.56B | -3.92 | ― | ― | 3.33% | -80.47% |