Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 4.44B | 4.18B | 3.34B | 2.24B |
Gross Profit | 1.78B | 1.62B | 1.28B | 922.67M |
EBITDA | -171.00M | 28.11M | -150.32M | -328.53M |
Net Income | -217.91M | 29.21M | -145.05M | -336.68M |
Balance Sheet | ||||
Total Assets | 2.46B | 1.87B | 2.09B | 1.35B |
Cash, Cash Equivalents and Short-Term Investments | 1.64B | 1.52B | 1.79B | 1.19B |
Total Debt | 525.61M | 130.00M | 361.11M | 430.00M |
Total Liabilities | 1.35B | 834.69M | 1.08B | 990.78M |
Stockholders Equity | 1.10B | 1.04B | 1.01B | 356.06M |
Cash Flow | ||||
Free Cash Flow | -156.43M | -40.29M | -128.37M | -249.01M |
Operating Cash Flow | -153.60M | -31.87M | -128.10M | -245.81M |
Investing Cash Flow | -296.73M | -11.03M | -275.00K | -23.79M |
Financing Cash Flow | 570.92M | -234.82M | 730.51M | 494.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | ¥7.24B | 20.67 | 1.20% | 14.80% | 0.23% | ||
66 Neutral | ¥6.14B | 21.49 | 1.71% | 12.93% | ― | ||
63 Neutral | $10.73B | 15.32 | 7.37% | 2.01% | 2.86% | -14.57% | |
54 Neutral | ¥1.80B | 693.75 | ― | -1.16% | -253.09% | ||
52 Neutral | ¥1.76B | ― | ― | 4.23% | -3843.00% | ||
51 Neutral | ¥2.13B | ― | ― | -6.63% | -86.78% | ||
― | ¥2.43B | 20.00 | ― | ― | ― |