Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | 4.44B | 4.18B | 3.34B | 2.24B |
Gross Profit | 1.78B | 1.62B | 1.28B | 922.67M |
EBITDA | -171.00M | 28.11M | -150.32M | -328.53M |
Net Income | -217.91M | 29.21M | -145.05M | -336.68M |
Balance Sheet | ||||
Total Assets | 2.46B | 1.87B | 2.09B | 1.35B |
Cash, Cash Equivalents and Short-Term Investments | 1.64B | 1.52B | 1.79B | 1.19B |
Total Debt | 525.61M | 130.00M | 361.11M | 430.00M |
Total Liabilities | 1.35B | 834.69M | 1.08B | 990.78M |
Stockholders Equity | 1.10B | 1.04B | 1.01B | 356.06M |
Cash Flow | ||||
Free Cash Flow | -156.43M | -40.29M | -128.37M | -249.01M |
Operating Cash Flow | -153.60M | -31.87M | -128.10M | -245.81M |
Investing Cash Flow | -296.73M | -11.03M | -275.00K | -23.79M |
Financing Cash Flow | 570.92M | -234.82M | 730.51M | 494.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥4.38B | 20.37 | 2.38% | 13.99% | ― | ||
69 Neutral | ¥5.47B | 15.90 | 1.57% | 13.79% | 16.63% | ||
64 Neutral | kr60.27B | 13.51 | 1.88% | 2.51% | 0.53% | -4.30% | |
60 Neutral | ¥1.84B | 693.75 | ― | 5.27% | -155.03% | ||
48 Neutral | ¥1.68B | ― | ― | 4.23% | -3843.00% | ||
47 Neutral | ¥1.80B | ― | ― | -11.60% | -264.63% |