Sep 24 | Sep 23 | Sep 22 | Sep 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | ¥ 4.44B | ¥ 4.18B | ¥ 3.34B | ¥ 2.24B |
Gross Profit | ¥ 1.78B | ¥ 1.62B | ¥ 1.28B | ¥ 922.67M |
Operating Income | ¥ -151.26M | ¥ 2.92M | ¥ -162.76M | ¥ -362.13M |
EBITDA | ¥ -171.00M | ¥ 28.11M | ¥ -150.32M | ¥ -328.53M |
Net Income | ¥ -217.91M | ¥ 29.21M | ¥ -145.05M | ¥ -336.68M |
Balance Sheet | ||||
Cash & Short-Term Investments | ¥ 1.64B | ¥ 1.52B | ¥ 1.79B | ¥ 1.19B |
Total Assets | ¥ 2.46B | ¥ 1.87B | ¥ 2.09B | ¥ 1.35B |
Total Debt | ¥ 525.61M | ¥ 130.00M | ¥ 361.11M | ¥ 430.00M |
Net Debt | ¥ -1.11B | ¥ -1.39B | ¥ -1.43B | ¥ -760.91M |
Total Liabilities | ¥ 1.35B | ¥ 834.69M | ¥ 1.08B | ¥ 990.78M |
Stockholders' Equity | ¥ 1.10B | ¥ 1.04B | ¥ 1.01B | ¥ 356.06M |
Cash Flow | ||||
Free Cash Flow | ¥ -156.43M | ¥ -40.29M | ¥ -128.37M | ¥ -249.01M |
Operating Cash Flow | ¥ -153.60M | ¥ -31.87M | ¥ -128.10M | ¥ -245.81M |
Investing Cash Flow | ¥ -296.73M | ¥ -11.03M | ¥ -275.00K | ¥ -23.79M |
Financing Cash Flow | ¥ 570.92M | ¥ -234.82M | ¥ 730.51M | ¥ 494.93M |