Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.15B | 3.28B | 2.67B | 1.50B | 1.04B | 1.45B |
Gross Profit | 2.07B | 2.24B | 1.99B | 1.48B | 1.03B | 1.43B |
EBITDA | 47.73M | 201.20M | 341.32M | 184.11M | -403.34M | -579.72M |
Net Income | -169.44M | 2.78M | 267.37M | 161.89M | -422.71M | -599.59M |
Balance Sheet | ||||||
Total Assets | 3.53B | 3.76B | 3.44B | 2.81B | 2.19B | 1.83B |
Cash, Cash Equivalents and Short-Term Investments | 1.91B | 2.24B | 2.12B | 2.34B | 1.95B | 1.31B |
Total Debt | 1.68B | 1.76B | 1.44B | 1.18B | 1.15B | 700.00M |
Total Liabilities | 2.14B | 2.26B | 1.91B | 1.60B | 1.43B | 1.06B |
Stockholders Equity | 1.39B | 1.49B | 1.53B | 1.20B | 759.52M | 774.29M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -169.83M | -185.37M | 254.07M | -233.72M | -800.09M |
Operating Cash Flow | 0.00 | 254.95M | 28.23M | 295.66M | -219.06M | -785.93M |
Investing Cash Flow | 0.00 | -467.42M | -525.69M | -214.40M | 1.29M | -16.05M |
Financing Cash Flow | 0.00 | 318.03M | 281.91M | 143.93M | 856.43M | 719.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥3.70B | 13.43 | ― | 24.22% | -5.79% | ||
67 Neutral | ¥2.26B | 38.40 | 0.78% | 10.53% | ― | ||
63 Neutral | $10.73B | 15.32 | 7.37% | 2.01% | 2.86% | -14.57% | |
54 Neutral | ¥1.80B | 693.75 | ― | -1.16% | -253.09% | ||
52 Neutral | ¥1.76B | ― | ― | 4.23% | -3843.00% | ||
51 Neutral | ¥2.13B | ― | ― | -6.63% | -86.78% |