| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.43B | 2.17B | 1.84B | 1.54B | 1.14B | 868.43M |
| Gross Profit | 1.96B | 1.78B | 1.48B | 1.25B | 752.48M | 609.35M |
| EBITDA | 523.47M | 505.98M | 498.06M | 472.95M | 121.60M | -180.10M |
| Net Income | 234.95M | 243.00M | 300.62M | 283.04M | 79.39M | -235.83M |
Balance Sheet | ||||||
| Total Assets | 2.64B | 2.35B | 1.91B | 1.11B | 786.73M | 728.05M |
| Cash, Cash Equivalents and Short-Term Investments | 1.86B | 1.60B | 1.42B | 632.61M | 309.47M | 311.05M |
| Total Debt | 506.80M | 615.00M | 579.99M | 80.25M | 200.26M | 271.66M |
| Total Liabilities | 1.15B | 1.04B | 865.28M | 367.86M | 399.90M | 429.98M |
| Stockholders Equity | 1.49B | 1.31B | 1.04B | 740.00M | 386.83M | 298.06M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 421.00M | 308.21M | 399.47M | 61.08M | -370.37M |
| Operating Cash Flow | 0.00 | 421.00M | 418.40M | 468.63M | 130.99M | -178.11M |
| Investing Cash Flow | 0.00 | -261.00M | -130.19M | -69.16M | -69.92M | -173.34M |
| Financing Cash Flow | 0.00 | 15.47M | 504.14M | -76.34M | -62.66M | 275.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥7.71B | 19.83 | ― | 1.32% | 12.73% | ― | |
71 Outperform | ¥2.10B | 11.11 | ― | ― | ― | ― | |
67 Neutral | ¥3.78B | 24.49 | ― | ― | 14.50% | -51.06% | |
66 Neutral | ¥2.84B | 24.78 | ― | ― | 8.11% | 255.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | ¥3.44B | 36.99 | ― | ― | 5.06% | 37.14% | |
43 Neutral | ¥2.21B | -14.71 | ― | 2.66% | -10.61% | -160.10% |