| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.50B | 14.94B | 16.71B | 17.79B | 16.34B | 14.18B |
| Gross Profit | 3.29B | 3.23B | 3.66B | 4.00B | 3.63B | 3.25B |
| EBITDA | 99.03M | 14.06M | 469.44M | 678.00M | 419.88M | 412.12M |
| Net Income | 17.18M | -150.15M | 249.85M | 378.75M | 195.61M | 68.91M |
Balance Sheet | ||||||
| Total Assets | 4.50B | 4.29B | 4.41B | 5.11B | 4.93B | 4.83B |
| Cash, Cash Equivalents and Short-Term Investments | 1.92B | 1.86B | 2.15B | 2.75B | 2.23B | 1.61B |
| Total Debt | 1.01B | 914.89M | 800.00M | 1.00B | 1.21B | 1.22B |
| Total Liabilities | 2.59B | 2.45B | 2.40B | 3.07B | 3.28B | 3.44B |
| Stockholders Equity | 1.91B | 1.83B | 2.00B | 1.93B | 1.55B | 1.33B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -294.35M | -110.74M | 770.05M | 701.67M | -243.97M |
| Operating Cash Flow | 0.00 | -15.25M | -91.23M | 788.66M | 938.02M | -206.10M |
| Investing Cash Flow | 0.00 | -334.29M | -21.34M | -61.37M | -312.20M | -58.42M |
| Financing Cash Flow | 0.00 | 57.42M | -480.36M | -210.34M | -9.80M | 289.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥8.00B | 20.58 | ― | 1.34% | 12.73% | ― | |
67 Neutral | ¥3.30B | 35.77 | ― | ― | 5.06% | 37.14% | |
66 Neutral | ¥3.16B | 27.59 | ― | ― | 8.11% | 255.15% | |
65 Neutral | ¥2.65B | 16.26 | ― | 0.65% | 14.27% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥1.96B | -5.19 | ― | ― | -12.60% | -335.07% | |
43 Neutral | ¥2.08B | -13.82 | ― | 2.55% | -10.61% | -160.10% |