Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 16.71B | 17.79B | 16.34B | 14.18B | 12.25B |
Gross Profit | 3.66B | 4.00B | 3.63B | 3.25B | 2.57B |
EBITDA | 469.44M | 678.00M | 419.88M | 412.12M | 93.24M |
Net Income | 249.85M | 378.75M | 195.61M | 68.91M | -39.34M |
Balance Sheet | |||||
Total Assets | 4.41B | 5.11B | 4.93B | 4.83B | 3.50B |
Cash, Cash Equivalents and Short-Term Investments | 2.15B | 2.75B | 2.23B | 1.61B | 1.59B |
Total Debt | 800.00M | 1.00B | 1.21B | 1.22B | 932.43M |
Total Liabilities | 2.40B | 3.07B | 3.28B | 3.44B | 2.23B |
Stockholders Equity | 2.00B | 1.93B | 1.55B | 1.33B | 1.24B |
Cash Flow | |||||
Free Cash Flow | -110.74M | 770.05M | 701.67M | -243.97M | 216.65M |
Operating Cash Flow | -91.23M | 788.66M | 938.02M | -206.10M | 263.50M |
Investing Cash Flow | -21.34M | -61.37M | -312.20M | -58.42M | -68.18M |
Financing Cash Flow | -480.36M | -210.34M | -9.80M | 289.65M | 180.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥3.13B | 45.38 | 3.32% | 5.45% | 38.61% | ||
72 Outperform | ¥4.39B | 20.37 | 2.39% | 13.99% | ― | ||
67 Neutral | ¥3.47B | 38.09 | ― | 26.41% | 8.91% | ||
66 Neutral | ¥2.62B | 22.46 | 2.09% | -4.08% | -41.24% | ||
63 Neutral | C$7.32B | 2.18 | 8.72% | 2.40% | 10.51% | -11.28% | |
60 Neutral | ¥2.10B | ― | 0.88% | 4.29% | -2895.03% | ||
49 Neutral | ¥1.74B | 693.75 | ― | -1.16% | -253.09% |