| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 61.70B | 63.60B | 58.55B | 63.98B | 64.13B | 84.22B |
| Gross Profit | 12.35B | 12.91B | 12.10B | 14.24B | 15.23B | 14.72B |
| EBITDA | 3.20B | 3.48B | 2.58B | 4.79B | 6.60B | 5.68B |
| Net Income | 380.00M | 853.00M | -43.00M | 1.89B | 3.23B | 2.77B |
Balance Sheet | ||||||
| Total Assets | 39.68B | 40.82B | 40.10B | 42.55B | 34.23B | 31.18B |
| Cash, Cash Equivalents and Short-Term Investments | 10.90B | 12.13B | 14.25B | 16.46B | 13.43B | 9.81B |
| Total Debt | 8.52B | 8.20B | 9.53B | 10.89B | 4.15B | 4.79B |
| Total Liabilities | 20.85B | 21.92B | 21.49B | 23.47B | 16.31B | 16.24B |
| Stockholders Equity | 17.35B | 17.37B | 17.24B | 17.87B | 16.92B | 14.08B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.38B | 26.00M | 1.83B | 4.86B | 2.36B |
| Operating Cash Flow | 0.00 | 3.41B | 980.00M | 2.52B | 5.33B | 3.06B |
| Investing Cash Flow | 0.00 | -3.60B | -1.23B | -5.26B | -644.00M | -1.21B |
| Financing Cash Flow | 0.00 | -2.03B | -2.02B | 5.70B | -1.16B | -1.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥21.89B | 16.43 | ― | 4.08% | 8.88% | 12.64% | |
73 Outperform | ¥26.03B | 14.52 | ― | 3.86% | 1.18% | -5.05% | |
73 Outperform | ¥23.03B | 14.71 | ― | 3.13% | 4.92% | -27.88% | |
73 Outperform | ¥25.42B | 24.48 | ― | 5.51% | 21.90% | 0.46% | |
67 Neutral | ¥12.25B | 11.25 | ― | 4.24% | 5.14% | 17.12% | |
64 Neutral | ¥18.43B | 21.61 | ― | 3.66% | 8.62% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |