| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 309.24B | 309.24B | 356.73B | 372.58B | 366.10B | 334.54B |
| Gross Profit | 67.71B | 67.96B | 84.83B | 91.53B | 89.67B | 82.97B |
| EBITDA | -160.00M | -2.40B | 113.01B | 23.01B | 27.71B | 21.45B |
| Net Income | -8.66B | -8.66B | 95.89B | 6.10B | 8.62B | 6.78B |
Balance Sheet | ||||||
| Total Assets | 265.04B | 265.04B | 301.09B | 275.50B | 203.75B | 151.64B |
| Cash, Cash Equivalents and Short-Term Investments | 139.27B | 139.27B | 192.28B | 123.07B | 66.95B | 54.53B |
| Total Debt | 32.68B | 32.68B | 42.34B | 58.33B | 53.16B | 33.82B |
| Total Liabilities | 123.91B | 123.91B | 146.43B | 203.88B | 136.60B | 101.86B |
| Stockholders Equity | 134.93B | 134.93B | 148.49B | 54.00B | 49.99B | 38.16B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -14.00B | -12.75B | -7.66B | -6.20B | 10.12B |
| Operating Cash Flow | 0.00 | 4.33B | 7.40B | 5.96B | 10.12B | 18.87B |
| Investing Cash Flow | 0.00 | -47.60B | 94.81B | -12.50B | -29.62B | -9.66B |
| Financing Cash Flow | 0.00 | -15.05B | -13.44B | -2.29B | 23.54B | -5.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥123.43B | 20.83 | ― | 7.51% | 8.28% | -36.32% | |
72 Outperform | ¥58.67B | 10.91 | ― | 3.66% | 3.47% | -0.05% | |
70 Outperform | ¥88.87B | 28.17 | ― | 3.53% | 9.97% | 22.68% | |
64 Neutral | ¥31.21B | 13.25 | ― | 4.69% | -1.06% | 3.51% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
42 Neutral | ¥74.96B | -14.01 | -6.02% | 0.77% | -9.70% | -108.59% |
Pasona Group reported consolidated net sales of ¥154.5 billion for the six months ended November 30, 2025, a slight 0.4% increase year-on-year, while posting an operating loss of ¥204 million but an ordinary profit of ¥815 million. Profit attributable to owners of parent remained in the red at ¥620 million, although this marked a sharp improvement from the previous year’s large interim loss, and the equity ratio strengthened to 54.4% as total assets declined following a reduction in temporary deposits related to contracted projects. The company maintained its interim dividend at zero but plans to pay a full-year dividend of ¥75 per share, including a sizeable special dividend, signaling continued shareholder returns despite weak profitability. For the full fiscal year ending May 31, 2026, Pasona forecasts net sales of ¥330 billion and a return to positive earnings with profit attributable to owners of parent of ¥500 million, underscoring management’s expectation of a gradual recovery in business performance and a modest improvement in earnings power.
The most recent analyst rating on (JP:2168) stock is a Sell with a Yen1771.00 price target. To see the full list of analyst forecasts on Pasona Group stock, see the JP:2168 Stock Forecast page.
Pasona Group Inc. has completed the repurchase of 153,800 of its own shares, as part of a larger plan to repurchase up to 2,000,000 shares. This strategic move is likely aimed at enhancing shareholder value and optimizing capital structure, potentially impacting the company’s market positioning and investor relations positively.
The most recent analyst rating on (JP:2168) stock is a Hold with a Yen1980.00 price target. To see the full list of analyst forecasts on Pasona Group stock, see the JP:2168 Stock Forecast page.
Pasona Group Inc. announced the status of its ongoing share repurchase program, which was initially resolved in January 2025. As of October 31, 2025, the company has repurchased 1,846,200 shares for approximately JPY 3.9 billion, progressing towards its maximum target of 2 million shares by January 2026. This strategic move is likely aimed at enhancing shareholder value and optimizing capital structure.
The most recent analyst rating on (JP:2168) stock is a Hold with a Yen1980.00 price target. To see the full list of analyst forecasts on Pasona Group stock, see the JP:2168 Stock Forecast page.
Pasona Group Inc. has announced a strategic move to transfer part of its DX talent development and AI solutions business to its subsidiary, Smart Style Co., Ltd., through a simplified absorption-type company split effective January 5, 2026. This restructuring aims to enhance decision-making and agility, accelerating growth in these sectors and strengthening the group’s overall business capabilities, with Smart Style set to be renamed Pasona Data & Design Inc.
The most recent analyst rating on (JP:2168) stock is a Hold with a Yen1980.00 price target. To see the full list of analyst forecasts on Pasona Group stock, see the JP:2168 Stock Forecast page.