| Breakdown | TTM | May 2024 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 309.80B | 309.24B | 356.73B | 372.58B | 366.10B | 334.54B |
| Gross Profit | 69.55B | 67.96B | 84.83B | 91.53B | 89.67B | 82.97B |
| EBITDA | -292.00M | -2.40B | 113.01B | 23.01B | 27.71B | 21.45B |
| Net Income | -4.39B | -8.66B | 95.89B | 6.10B | 8.62B | 6.78B |
Balance Sheet | ||||||
| Total Assets | 229.28B | 266.78B | 302.52B | 279.09B | 205.95B | 153.24B |
| Cash, Cash Equivalents and Short-Term Investments | 85.89B | 139.27B | 192.28B | 123.07B | 66.95B | 54.53B |
| Total Debt | 38.81B | 32.68B | 42.34B | 58.33B | 53.16B | 33.82B |
| Total Liabilities | 95.45B | 125.64B | 147.85B | 207.46B | 138.80B | 103.46B |
| Stockholders Equity | 127.77B | 134.94B | 148.49B | 54.00B | 49.99B | 38.16B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -14.00B | -12.75B | -7.66B | -6.20B | 10.12B |
| Operating Cash Flow | 0.00 | 4.33B | 7.40B | 5.96B | 10.12B | 18.87B |
| Investing Cash Flow | 0.00 | -47.60B | 94.81B | -12.50B | -29.62B | -9.66B |
| Financing Cash Flow | 0.00 | -15.05B | -13.44B | -2.29B | 23.54B | -5.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥14.72T | 30.04 | 27.29% | 0.27% | 3.93% | 29.13% | |
75 Outperform | ¥143.47B | 14.92 | ― | 2.38% | 15.54% | 40.98% | |
69 Neutral | ¥522.63B | 12.15 | 19.18% | 3.59% | 7.21% | 20.34% | |
69 Neutral | ¥107.61B | 13.95 | ― | 7.51% | -14.32% | -17.67% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥52.71B | 10.74 | ― | 3.66% | 25.14% | 5.40% | |
42 Neutral | ¥56.32B | -12.49 | -6.02% | 0.77% | -3.21% | -104.97% |