| Breakdown | May 2024 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 309.24B | 356.73B | 372.58B | 366.10B | 334.54B |
| Gross Profit | 67.96B | 84.83B | 91.53B | 89.67B | 82.97B |
| EBITDA | -2.40B | 113.01B | 23.01B | 27.71B | 21.45B |
| Net Income | -8.66B | 95.89B | 6.10B | 8.62B | 6.78B |
Balance Sheet | |||||
| Total Assets | 266.78B | 302.52B | 279.09B | 205.95B | 153.24B |
| Cash, Cash Equivalents and Short-Term Investments | 139.27B | 192.28B | 123.07B | 66.95B | 54.53B |
| Total Debt | 32.68B | 42.34B | 58.33B | 53.16B | 33.82B |
| Total Liabilities | 125.64B | 147.85B | 207.46B | 138.80B | 103.46B |
| Stockholders Equity | 134.94B | 148.49B | 54.00B | 49.99B | 38.16B |
Cash Flow | |||||
| Free Cash Flow | -14.00B | -12.75B | -7.66B | -6.20B | 10.12B |
| Operating Cash Flow | 4.33B | 7.40B | 5.96B | 10.12B | 18.87B |
| Investing Cash Flow | -47.60B | 94.81B | -12.50B | -29.62B | -9.66B |
| Financing Cash Flow | -15.05B | -13.44B | -2.29B | 23.54B | -5.15B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥119.99B | 13.47 | ― | 7.51% | 8.28% | -36.32% | |
75 Outperform | ¥137.38B | 20.10 | ― | 2.38% | 20.17% | 32.32% | |
66 Neutral | ¥8.57T | 21.38 | 27.29% | 0.27% | 1.23% | 26.94% | |
66 Neutral | ¥523.08B | 15.57 | 19.18% | 3.59% | 6.95% | 13.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | ¥57.66B | 20.37 | ― | 3.66% | 3.47% | -0.05% | |
42 Neutral | ¥70.81B | -1,275.30 | -6.02% | 0.77% | -9.70% | -108.59% |