| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.60T | 3.56T | 3.42T | 3.43T | 2.87T | 2.27T |
| Gross Profit | 2.10T | 1.98T | 1.85T | 1.88T | 1.53T | 1.03T |
| EBITDA | 724.30B | 655.82B | 575.94B | 491.73B | 504.90B | 285.97B |
| Net Income | 461.87B | 408.50B | 353.65B | 269.80B | 296.83B | 131.39B |
Balance Sheet | ||||||
| Total Assets | 2.70T | 2.77T | 3.14T | 2.79T | 2.42T | 2.20T |
| Cash, Cash Equivalents and Short-Term Investments | 592.44B | 808.63B | 1.14T | 877.37B | 669.55B | 501.04B |
| Total Debt | 147.05B | 208.94B | 221.13B | 254.95B | 271.42B | 417.77B |
| Total Liabilities | 1.12T | 1.14T | 1.14T | 1.15T | 1.05T | 1.10T |
| Stockholders Equity | 1.56T | 1.62T | 2.00T | 1.63T | 1.36T | 1.09T |
Cash Flow | ||||||
| Free Cash Flow | 613.19B | 602.41B | 465.43B | 361.44B | 375.23B | 228.28B |
| Operating Cash Flow | 623.11B | 610.36B | 535.36B | 438.19B | 439.61B | 286.60B |
| Investing Cash Flow | -74.83B | -61.05B | -68.79B | -32.68B | -70.74B | -40.37B |
| Financing Cash Flow | -803.56B | -880.48B | -334.65B | -252.06B | -254.37B | -172.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | ¥256.18B | 16.33 | 28.98% | 5.57% | 4.09% | 17.10% | |
75 Outperform | ¥140.84B | 20.10 | ― | 2.38% | 20.17% | 32.32% | |
73 Outperform | ¥8.71T | 21.38 | 27.29% | 0.27% | 1.23% | 26.94% | |
66 Neutral | ¥520.35B | 15.57 | 19.18% | 3.59% | 6.95% | 13.63% | |
62 Neutral | ¥47.58B | 5.28 | ― | 3.16% | 15.79% | 113.14% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
42 Neutral | ¥70.93B | -1,275.30 | -6.02% | 0.77% | -9.70% | -108.59% |