| Mar 26 | Mar 26 | Mar 25 | Mar 24 | Mar 23 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 3.56T | ¥ 3.70T | ¥ 3.42T | ¥ 3.43T | ¥ 2.87T |
| Gross Profit | ¥ 1.98T | ¥ 2.19T | ¥ 1.85T | ¥ 1.88T | ¥ 1.53T |
| Operating Income | ¥ 526.99B | ¥ 660.52B | ¥ 443.18B | ¥ 393.63B | ¥ 399.72B |
| EBITDA | ¥ 655.82B | ¥ 767.60B | ¥ 575.94B | ¥ 491.73B | ¥ 504.90B |
| Net Income | ¥ 408.50B | ¥ 496.91B | ¥ 353.65B | ¥ 269.80B | ¥ 296.83B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 808.63B | ¥ 725.58B | ¥ 1.14T | ¥ 877.37B | ¥ 669.55B |
| Total Assets | ¥ 2.77T | ¥ 2.79T | ¥ 3.14T | ¥ 2.79T | ¥ 2.42T |
| Total Debt | ¥ 208.94B | ¥ 186.28B | ¥ 221.13B | ¥ 254.95B | ¥ 271.42B |
| Net Debt | ¥ -599.68B | ¥ -539.30B | ¥ -915.73B | ¥ -622.42B | ¥ -398.13B |
| Total Liabilities | ¥ 1.14T | ¥ 1.19T | ¥ 1.14T | ¥ 1.15T | ¥ 1.05T |
| Stockholders' Equity | ¥ 1.62T | ¥ 1.58T | ¥ 2.00T | ¥ 1.63T | ¥ 1.36T |
| Cash Flow | |||||
| Free Cash Flow | ¥ 602.41B | ¥ 658.73B | ¥ 465.43B | ¥ 361.44B | ¥ 375.23B |
| Operating Cash Flow | ¥ 610.36B | ¥ 669.43B | ¥ 535.36B | ¥ 438.19B | ¥ 439.61B |
| Investing Cash Flow | ¥ -61.05B | ¥ -49.74B | ¥ -68.79B | ¥ -32.68B | ¥ -70.74B |
| Financing Cash Flow | ¥ -880.48B | ¥ -743.48B | ¥ -334.65B | ¥ -252.06B | ¥ -254.37B |