| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.52T | 1.45T | 1.33T | 1.24T | 1.06T | 950.72B |
| Gross Profit | 348.04B | 309.94B | 280.99B | 259.20B | 224.00B | 185.69B |
| EBITDA | 96.23B | 90.96B | 83.40B | 86.70B | 67.15B | 43.17B |
| Net Income | 39.10B | 35.87B | 29.97B | 22.76B | 31.91B | 15.34B |
Balance Sheet | ||||||
| Total Assets | 605.25B | 560.77B | 535.58B | 503.15B | 425.11B | 381.18B |
| Cash, Cash Equivalents and Short-Term Investments | 88.43B | 82.82B | 108.37B | 101.23B | 107.55B | 83.16B |
| Total Debt | 89.25B | 77.28B | 68.99B | 78.11B | 55.63B | 65.93B |
| Total Liabilities | 379.35B | 354.38B | 327.26B | 319.62B | 220.74B | 207.57B |
| Stockholders Equity | 208.00B | 189.63B | 192.35B | 169.67B | 183.05B | 155.56B |
Cash Flow | ||||||
| Free Cash Flow | 72.68B | 63.72B | 74.47B | 65.72B | 48.09B | 33.14B |
| Operating Cash Flow | 76.13B | 68.85B | 77.75B | 68.98B | 50.69B | 36.80B |
| Investing Cash Flow | -51.57B | -29.77B | -19.00B | -22.79B | -7.06B | -13.19B |
| Financing Cash Flow | -35.55B | -63.88B | -53.80B | -41.78B | -21.14B | -17.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | ¥256.18B | 16.33 | 28.98% | 5.57% | 4.09% | 17.10% | |
79 Outperform | ¥120.59B | 13.47 | ― | 7.51% | 8.28% | -36.32% | |
75 Outperform | ¥140.84B | 20.10 | ― | 2.38% | 20.17% | 32.32% | |
73 Outperform | ¥8.71T | 21.38 | 27.29% | 0.27% | 1.23% | 26.94% | |
66 Neutral | ¥520.35B | 15.57 | 19.18% | 3.59% | 6.95% | 13.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
42 Neutral | ¥70.93B | -1,275.30 | -6.02% | 0.77% | -9.70% | -108.59% |