| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.45T | ¥ 1.33T | ¥ 1.24T | ¥ 1.06T | ¥ 950.72B |
| Gross Profit | ¥ 309.94B | ¥ 280.99B | ¥ 259.20B | ¥ 224.00B | ¥ 185.69B |
| Operating Income | ¥ 57.98B | ¥ 53.77B | ¥ 56.38B | ¥ 48.14B | ¥ 25.73B |
| EBITDA | ¥ 90.96B | ¥ 83.40B | ¥ 86.70B | ¥ 67.15B | ¥ 43.17B |
| Net Income | ¥ 35.87B | ¥ 29.97B | ¥ 22.76B | ¥ 31.91B | ¥ 15.34B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 82.82B | ¥ 108.37B | ¥ 101.23B | ¥ 107.55B | ¥ 83.16B |
| Total Assets | ¥ 560.77B | ¥ 535.58B | ¥ 503.15B | ¥ 425.11B | ¥ 381.18B |
| Total Debt | ¥ 77.28B | ¥ 68.99B | ¥ 78.11B | ¥ 55.63B | ¥ 65.93B |
| Net Debt | ¥ -5.54B | ¥ -39.38B | ¥ -23.12B | ¥ -50.93B | ¥ -17.23B |
| Total Liabilities | ¥ 354.38B | ¥ 327.26B | ¥ 319.62B | ¥ 220.74B | ¥ 207.57B |
| Stockholders' Equity | ¥ 189.63B | ¥ 192.35B | ¥ 169.67B | ¥ 183.05B | ¥ 155.56B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 63.72B | ¥ 74.47B | ¥ 65.72B | ¥ 48.09B | ¥ 33.14B |
| Operating Cash Flow | ¥ 68.85B | ¥ 77.75B | ¥ 68.98B | ¥ 50.69B | ¥ 36.80B |
| Investing Cash Flow | ¥ -29.77B | ¥ -19.00B | ¥ -22.79B | ¥ -7.06B | ¥ -13.19B |
| Financing Cash Flow | ¥ -63.88B | ¥ -53.80B | ¥ -41.78B | ¥ -21.14B | ¥ -17.97B |